Loading...
XSHG603393
Market cap1.63bUSD
Jan 15, Last price  
28.33CNY
1D
0.25%
1Q
-17.41%
Jan 2017
25.72%
IPO
57.78%
Name

Xinjiang Xintai Natural Gas Co Ltd

Chart & Performance

D1W1MN
XSHG:603393 chart
P/E
11.42
P/S
3.40
EPS
2.48
Div Yield, %
3.23%
Shrs. gr., 5y
2.37%
Rev. gr., 5y
16.60%
Revenues
3.52b
+2.94%
563,930,500773,560,0461,012,634,273949,712,770914,506,7401,016,211,0411,631,812,0032,296,274,5682,112,295,9882,616,981,7383,416,239,6553,516,652,466
Net income
1.05b
-34.06%
112,427,700202,091,870216,966,357200,404,950203,361,813263,697,411334,568,720780,686,388602,117,0051,432,210,9041,588,909,1831,047,707,556
CFO
1.97b
+7.46%
418,176,400290,320,821273,101,188213,715,369262,413,828292,010,902684,258,5071,200,219,691954,065,4861,461,165,7871,837,307,8911,974,377,745
Dividend
Jul 11, 20240.9 CNY/sh
Earnings
May 16, 2025

Profile

Xinjiang Xintai Natural Gas Co., Ltd. engages in the transmission, distribution, and sale of natural gas. It is also involved in home installation and coal-bed methane mining businesses. The company was formerly known as Xinjiang Xintai Investment (Group) Co., Ltd. and changed its name to Xinjiang Xintai Natural Gas Co., Ltd. in December 2012. Xinjiang Xintai Natural Gas Co., Ltd. was founded in 2000 and is based in Urumqi, China.
URL
http://www.xjxtrq.com/
IPO date
Sep 12, 2016
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,516,652
2.94%
3,416,240
30.54%
Cost of revenue
1,975,992
1,687,516
Unusual Expense (Income)
NOPBT
1,540,660
1,728,723
NOPBT Margin
43.81%
50.60%
Operating Taxes
421,418
408,733
Tax Rate
27.35%
23.64%
NOPAT
1,119,242
1,319,991
Net income
1,047,708
-34.06%
1,588,909
10.94%
Dividends
(387,031)
(232,387)
Dividend yield
2.99%
2.53%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
50,057
429,655
Long-term debt
2,798,127
1,149,910
Deferred revenue
3,504
3,805
Other long-term liabilities
272,584
244,621
Net debt
(1,158,106)
(2,551,631)
Cash flow
Cash from operating activities
1,974,378
1,837,308
CAPEX
(1,313,417)
Cash from investing activities
(1,476,313)
Cash from financing activities
(827,377)
FCF
(1,093,292)
1,021,114
Balance
Cash
2,865,961
3,403,698
Long term investments
1,140,329
727,498
Excess cash
3,830,458
3,960,384
Stockholders' equity
6,179,289
7,120,660
Invested Capital
7,154,392
6,469,774
ROIC
16.43%
22.51%
ROCE
13.33%
16.08%
EV
Common stock shares outstanding
424,173
422,521
Price
30.56
40.38%
21.77
-11.61%
Market cap
12,962,730
40.93%
9,198,289
-2.68%
EV
12,376,849
10,287,497
EBITDA
2,228,473
2,282,730
EV/EBITDA
5.55
4.51
Interest
166,117
76,970
Interest/NOPBT
10.78%
4.45%