Loading...
XSHG603389
Market cap241mUSD
Dec 25, Last price  
6.50CNY
1D
-3.30%
1Q
2.27%
Jan 2017
-66.40%
IPO
-34.36%
Name

A-Zenith Home Furnishings Co Ltd

Chart & Performance

D1W1MN
XSHG:603389 chart
P/E
—
P/S
8.57
EPS
—
Div Yield, %
0.11%
Shrs. gr., 5y
-0.11%
Rev. gr., 5y
-13.82%
Revenues
198m
-16.30%
358,573,417410,367,724540,828,340563,154,892583,404,370561,955,127572,705,720417,071,869372,359,581311,920,901275,957,624236,878,156198,255,380
Net income
-129m
49,934,56350,290,51178,667,15072,747,28677,204,44275,523,66861,053,4980012,438,36200-129,135,920
CFO
-32m
37,854,20427,965,043106,645,16472,807,95871,084,232128,592,59339,094,9730042,002,82700-31,808,486
Dividend
Jun 09, 20210.04 CNY/sh
Earnings
Jun 06, 2025

Profile

A-Zenith Home Furnishings Co., Ltd. provides furniture products in China. The company offers living, dining, study, and bedroom, as well as decorative furniture products. It is involved in the interior designing and furniture maintenance services. The company was formerly known as A-Zenith Furniture Co., Ltd. and changed its name to A-Zenith Home Furnishings Co., Ltd. in April 2017. A-Zenith Home Furnishings Co., Ltd. was founded in 2000 and is based in Shanghai, China.
URL
http://www.az.com.cn/
IPO date
Dec 15, 2016
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
198,255
-16.30%
236,878
-14.16%
275,958
-11.53%
Cost of revenue
270,376
255,450
274,227
Unusual Expense (Income)
NOPBT
(72,121)
(18,572)
1,731
NOPBT Margin
0.63%
Operating Taxes
13,281
Tax Rate
NOPAT
(85,402)
(18,572)
1,731
Net income
(129,136)
 
Dividends
(1,940)
(10,510)
Dividend yield
0.11%
0.77%
Proceeds from repurchase of equity
(1)
BB yield
0.00%
Debt
Debt current
55,068
61,119
26,686
Long-term debt
145,689
184,865
180,266
Deferred revenue
5,422
6,443
7,590
Other long-term liabilities
892
2,087
3,611
Net debt
123,475
156,444
95,713
Cash flow
Cash from operating activities
(31,808)
CAPEX
(5,003)
Cash from investing activities
(4,475)
18,004
Cash from financing activities
10,916
8,817
FCF
101,758
31,163
(97,084)
Balance
Cash
19,952
47,462
90,924
Long term investments
57,330
42,078
20,315
Excess cash
67,369
77,697
97,441
Stockholders' equity
15,647
303,589
303,589
Invested Capital
481,111
566,985
615,201
ROIC
0.30%
ROCE
0.24%
EV
Common stock shares outstanding
263,543
261,467
262,312
Price
6.63
27.75%
5.19
-0.38%
5.21
49.71%
Market cap
1,747,288
28.76%
1,357,012
-0.70%
1,366,645
49.46%
EV
1,870,763
1,513,456
1,462,357
EBITDA
(32,038)
26,935
55,304
EV/EBITDA
56.19
26.44
Interest
7,344
6,548
6,035
Interest/NOPBT
348.68%