XSHG603387
Market cap554mUSD
Jan 10, Last price
8.01CNY
1D
1.91%
1Q
-2.55%
IPO
-12.65%
Name
Getein Biotech Inc
Chart & Performance
Profile
Getein Biotech, Inc researches, develops, produces, and sells in vitro diagnostic products in China and internationally. The company provides diagnostic reagents and analyzers; calibrators; reagent raw materials, such as monoclonal and polyclonal antibodies, antigen, antiserum, and microsphere; and cardiac marker, inflammation, renal function, coagulation, thyroid function, fertility, diabetes care, and thrombus products. It also offers products in the area of cardiovascular, inflammatory, diabetes, fertility, renal, liver, and others. The company was founded in 2002 and is headquartered in Nanjing, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 1,369,162 -24.85% | 1,821,861 29.97% | |||||||
Cost of revenue | 1,039,061 | 1,197,793 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 330,102 | 624,068 | |||||||
NOPBT Margin | 24.11% | 34.25% | |||||||
Operating Taxes | 20,861 | 56,034 | |||||||
Tax Rate | 6.32% | 8.98% | |||||||
NOPAT | 309,240 | 568,033 | |||||||
Net income | 279,772 -43.92% | 498,910 25.04% | |||||||
Dividends | (219,405) | (123,166) | |||||||
Dividend yield | 3.92% | 1.94% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 641,287 | 583,366 | |||||||
Long-term debt | 5,426 | 12,304 | |||||||
Deferred revenue | 20,881 | 23,466 | |||||||
Other long-term liabilities | 1,523 | 911 | |||||||
Net debt | (53,519) | (561,718) | |||||||
Cash flow | |||||||||
Cash from operating activities | 342,440 | 482,958 | |||||||
CAPEX | (258,128) | ||||||||
Cash from investing activities | (356,827) | ||||||||
Cash from financing activities | (145,876) | ||||||||
FCF | 127,403 | 33,526 | |||||||
Balance | |||||||||
Cash | 936,240 | 1,157,388 | |||||||
Long term investments | (236,008) | ||||||||
Excess cash | 631,774 | 1,066,295 | |||||||
Stockholders' equity | 2,202,946 | 2,371,392 | |||||||
Invested Capital | 2,775,877 | 2,178,956 | |||||||
ROIC | 12.48% | 33.21% | |||||||
ROCE | 9.61% | 19.10% | |||||||
EV | |||||||||
Common stock shares outstanding | 508,676 | 507,154 | |||||||
Price | 11.00 -12.00% | 12.50 -12.77% | |||||||
Market cap | 5,595,438 -11.74% | 6,339,419 -12.88% | |||||||
EV | 5,723,843 | 5,959,830 | |||||||
EBITDA | 423,186 | 694,419 | |||||||
EV/EBITDA | 13.53 | 8.58 | |||||||
Interest | 17,482 | 16,607 | |||||||
Interest/NOPBT | 5.30% | 2.66% |