Loading...
XSHG603386
Market cap469mUSD
Jan 03, Last price  
10.54CNY
1D
-4.18%
1Q
-14.86%
IPO
49.50%
Name

GUANGDONG CHAMPN ASIA ELCTRNCS CO LTD

Chart & Performance

D1W1MN
XSHG:603386 chart
P/E
50.17
P/S
1.42
EPS
0.21
Div Yield, %
1.90%
Shrs. gr., 5y
2.82%
Rev. gr., 5y
16.73%
Revenues
2.43b
-5.66%
498,856,758435,948,027584,458,646799,690,144988,455,5201,120,072,9531,472,180,9532,065,746,9522,726,901,3742,572,827,3102,427,329,831
Net income
69m
-57.85%
23,383,99943,347,55862,152,48960,439,49965,622,60968,994,24934,626,602120,065,676206,291,788162,625,76368,554,703
CFO
222m
-2.72%
085,531,58645,255,95872,650,5586,202,09360,814,05045,498,977153,181,684220,297,185228,619,115222,390,375
Dividend
Jun 21, 20240.086 CNY/sh
Earnings
May 16, 2025

Profile

Guangdong Champion Asia Electronics Co.,Ltd. develops, produces, and sells high-density double-sided and multilayer printed circuit boards in the People's Republic of China. Its products are primarily used in consumer electronics, car electronics, IT communication, industrial control, security, power, energy, and medical sectors. The company was founded in 2005 and is based in Huizhou, the People's Republic of China.
IPO date
Sep 12, 2017
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,427,330
-5.66%
2,572,827
-5.65%
Cost of revenue
2,187,052
2,257,839
Unusual Expense (Income)
NOPBT
240,278
314,989
NOPBT Margin
9.90%
12.24%
Operating Taxes
(22,325)
Tax Rate
NOPAT
262,602
314,989
Net income
68,555
-57.85%
162,626
-21.17%
Dividends
(65,265)
(93,235)
Dividend yield
1.45%
3.36%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
610,496
631,303
Long-term debt
351,980
325,318
Deferred revenue
9,222
10,796
Other long-term liabilities
1
Net debt
870,664
788,116
Cash flow
Cash from operating activities
222,390
228,619
CAPEX
(174,641)
Cash from investing activities
(208,777)
Cash from financing activities
(84,092)
112,992
FCF
136,698
36,543
Balance
Cash
74,406
157,998
Long term investments
17,406
10,507
Excess cash
39,864
Stockholders' equity
876,369
872,983
Invested Capital
2,478,589
2,419,010
ROIC
10.72%
14.44%
ROCE
9.63%
12.72%
EV
Common stock shares outstanding
326,451
271,043
Price
13.80
34.90%
10.23
-31.66%
Market cap
4,505,023
62.47%
2,772,769
-41.64%
EV
5,375,687
3,560,885
EBITDA
401,125
459,181
EV/EBITDA
13.40
7.75
Interest
34,104
32,594
Interest/NOPBT
14.19%
10.35%