Loading...
XSHG
603377
Market cap292mUSD
Jun 19, Last price  
2.95CNY
Name

Eastern Pioneer Driving School Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
—
P/S
2.02
EPS
—
Div Yield, %
—
Shrs. gr., 5y
0.52%
Rev. gr., 5y
-0.16%
Revenues
1.04b
+4.22%
496,774,886694,699,401956,862,5861,284,699,9471,326,875,0891,155,438,1361,173,088,3101,050,918,6671,114,188,921848,134,2481,198,554,4691,000,176,5791,042,430,987
Net income
-362m
146,985,967191,439,887266,354,818326,282,837329,080,010245,936,096234,945,813223,269,257244,294,668160,591,969133,759,7870-361,735,279
CFO
280m
+79.23%
0407,977,530415,471,807521,689,600346,363,082243,504,453293,611,3970477,679,714650,908,286448,662,642155,997,837279,592,292
Dividend
Jun 16, 20210.070833 CNY/sh

Profile

Eastern Pioneer Driving School Co., Ltd operates a driving school primarily in China. It provides driver training services for large passenger cars, medium-sized passenger cars, large trucks, tractors, motorcycles, and other vehicles. The company is headquartered in Beijing, China.
URL
http://www.dfss.com.cn/
IPO date
Feb 05, 2016
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,042,431
4.22%
1,000,177
-16.55%
Cost of revenue
907,409
719,095
Unusual Expense (Income)
NOPBT
135,022
281,082
NOPBT Margin
12.95%
28.10%
Operating Taxes
45,759
33,522
Tax Rate
33.89%
11.93%
NOPAT
89,263
247,560
Net income
(361,735)
 
Dividends
(38,395)
Dividend yield
1.26%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
587,512
789,059
Long-term debt
1,140,210
652,179
Deferred revenue
101,373
104,812
Other long-term liabilities
149,381
303,617
Net debt
1,559,362
1,101,874
Cash flow
Cash from operating activities
279,592
155,998
CAPEX
(106,335)
(334,526)
Cash from investing activities
(99,193)
Cash from financing activities
(255,494)
93,927
FCF
399,915
(263,770)
Balance
Cash
105,003
191,277
Long term investments
63,358
148,087
Excess cash
116,239
289,356
Stockholders' equity
1,172,120
1,966,886
Invested Capital
3,501,377
3,810,453
ROIC
2.44%
6.93%
ROCE
3.70%
6.83%
EV
Common stock shares outstanding
723,471
702,835
Price
4.21
-34.53%
6.43
-28.32%
Market cap
3,045,811
-32.60%
4,519,228
-28.17%
EV
4,835,693
5,869,732
EBITDA
454,295
485,002
EV/EBITDA
10.64
12.10
Interest
101,192
81,878
Interest/NOPBT
74.95%
29.13%