Loading...
XSHG
603369
Market cap7.78bUSD
May 27, Last price  
44.87CNY
1D
0.36%
1Q
-10.67%
Jan 2017
242.00%
IPO
67.30%
Name

Jiangsu King's Luck Brewery JS Co Ltd

Chart & Performance

D1W1MN
P/E
17.84
P/S
5.54
EPS
2.52
Div Yield, %
2.23%
Shrs. gr., 5y
-0.12%
Rev. gr., 5y
21.98%
Revenues
10.10b
+28.05%
2,242,337,8282,593,756,8422,515,421,6782,399,737,8002,424,919,3032,554,378,0472,957,495,2423,740,919,3574,873,604,0545,121,586,9526,408,460,9527,888,032,94610,100,377,815
Net income
3.14b
+25.30%
533,150,594676,679,043681,297,444645,623,331685,251,481754,161,989895,876,9281,150,710,6831,458,097,9361,566,907,8172,029,127,9292,502,789,2913,136,042,999
CFO
2.80b
+0.74%
430,905,331736,988,519495,242,278473,260,125702,215,455924,566,2611,001,278,8361,121,011,7781,307,390,4391,118,767,7903,024,102,9112,779,747,9842,800,318,233
Dividend
Jun 12, 20241 CNY/sh
Earnings
Aug 15, 2025

Profile

Jiangsu King's Luck Brewery Joint-Stock Co., Ltd. produces and sells liquor and wine. The company offers its products primarily under the Gaogou, Jinshiyuan, and Guoyuan brands. Jiangsu King's Luck Brewery Joint-Stock Co., Ltd. was founded in 1996 and is based in Huai'an, China.
URL
http://www.jinshiyuan.com.cn/
IPO date
Jul 03, 2014
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
10,100,378
28.05%
7,888,033
23.09%
Cost of revenue
4,415,019
3,343,277
Unusual Expense (Income)
NOPBT
5,685,359
4,544,756
NOPBT Margin
56.29%
57.62%
Operating Taxes
1,025,824
824,900
Tax Rate
18.04%
18.15%
NOPAT
4,659,534
3,719,856
Net income
3,136,043
25.30%
2,502,789
23.34%
Dividends
(923,066)
(735,962)
Dividend yield
1.52%
1.16%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
900,000
600,250
Long-term debt
250
Deferred revenue
4,000
Other long-term liabilities
3,000
Net debt
(9,446,316)
(7,311,941)
Cash flow
Cash from operating activities
2,800,318
2,779,748
CAPEX
(2,194,367)
Cash from investing activities
(1,197,672)
Cash from financing activities
(623,498)
FCF
2,675,337
2,761,510
Balance
Cash
7,754,087
7,637,319
Long term investments
2,592,229
275,122
Excess cash
9,841,297
7,518,040
Stockholders' equity
12,365,489
10,781,316
Invested Capital
4,348,520
3,416,421
ROIC
120.01%
131.08%
ROCE
39.51%
40.91%
EV
Common stock shares outstanding
1,246,985
1,246,800
Price
48.75
-4.22%
50.90
-6.43%
Market cap
60,790,527
-4.21%
63,462,122
-7.01%
EV
51,344,211
56,150,181
EBITDA
5,835,116
4,683,682
EV/EBITDA
8.80
11.99
Interest
12,984
8,416
Interest/NOPBT
0.23%
0.19%