Loading...
XSHG603356
Market cap245mUSD
Dec 25, Last price  
12.73CNY
1D
1.11%
1Q
14.86%
IPO
-42.74%
Name

Xuancheng Valin Precision Technology Co Ltd

Chart & Performance

D1W1MN
XSHG:603356 chart
P/E
—
P/S
1.07
EPS
—
Div Yield, %
2.09%
Shrs. gr., 5y
0.50%
Rev. gr., 5y
9.74%
Revenues
1.55b
-11.41%
467,198,400575,555,212595,135,254571,229,350681,637,071975,833,8681,442,613,0501,911,945,7632,233,924,5991,752,856,3391,552,816,725
Net income
-104m
33,545,20055,178,32051,185,32763,914,50159,681,04761,079,96769,021,25873,655,2182,028,7080-103,909,375
CFO
140m
-57.58%
-10,346,10060,541,82666,604,6006,973,69618,503,771001,528,9840329,636,247139,816,585
Dividend
Jul 07, 20200.19 CNY/sh
Earnings
May 30, 2025

Profile

Xuancheng Valin Precision Technology Co., Ltd. researches, develops, produces, and sells elevators, mechanical parking equipment, wind power, and other accessories. Its elevator products include counterweights, compensation cables, and other counterweight products; sheet metal products; wire ropes; and elevators. The company also provides mechanical parking equipment products comprising garage sheet metal parts, integral garages, construction elevator accessories, and other products. In addition, it offers wind power products consisting of wind power tower interior parts, lifts, ladder sheet metal parts, brakes, yaw devices, friction discs, ventilation systems, and other products. Further, the company engages in manufacturing photovoltaic bracket-related components. The company was formerly known as Xuancheng Hualing Elevator Parts Co., Ltd. Xuancheng Valin Precision Technology Co., Ltd. was founded in 2005 and is based in Langxi, the People's Republic of China.
URL
http://www.xchualing.com/
IPO date
Jan 24, 2018
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,552,817
-11.41%
1,752,856
-21.53%
2,233,925
16.84%
Cost of revenue
1,592,614
1,670,289
2,145,941
Unusual Expense (Income)
NOPBT
(39,797)
82,567
87,984
NOPBT Margin
4.71%
3.94%
Operating Taxes
(10,027)
4,478
654
Tax Rate
5.42%
0.74%
NOPAT
(29,770)
78,090
87,330
Net income
(103,909)
 
2,029
-97.25%
Dividends
(34,920)
(28,258)
(31,574)
Dividend yield
1.79%
1.58%
1.81%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
156,634
453,401
295,843
Long-term debt
347,177
339,868
339,828
Deferred revenue
6,004
7,721
7,129
Other long-term liabilities
15,000
15,000
15,000
Net debt
253,661
431,346
454,771
Cash flow
Cash from operating activities
139,817
329,636
CAPEX
(41,768)
Cash from investing activities
(25,578)
Cash from financing activities
(237,359)
105,089
156,784
FCF
304,009
57,959
(136,922)
Balance
Cash
235,580
344,907
168,835
Long term investments
14,570
17,016
12,064
Excess cash
172,509
274,280
69,203
Stockholders' equity
500,413
671,260
563,187
Invested Capital
1,137,639
1,479,059
1,416,213
ROIC
5.39%
6.72%
ROCE
4.66%
5.87%
EV
Common stock shares outstanding
133,217
133,340
133,340
Price
14.63
9.18%
13.40
2.68%
13.05
14.88%
Market cap
1,948,967
9.08%
1,786,756
2.68%
1,740,087
14.88%
EV
2,324,733
2,413,550
2,275,038
EBITDA
41,278
154,726
143,881
EV/EBITDA
56.32
15.60
15.81
Interest
26,134
30,076
24,015
Interest/NOPBT
36.43%
27.29%