Loading...
XSHG603333
Market cap462mUSD
Dec 25, Last price  
5.47CNY
1D
0.00%
1Q
64.26%
Jan 2017
-46.27%
IPO
-26.81%
Name

Sunway Co Ltd

Chart & Performance

D1W1MN
XSHG:603333 chart
P/E
165.21
P/S
1.53
EPS
0.03
Div Yield, %
0.60%
Shrs. gr., 5y
5.27%
Rev. gr., 5y
6.97%
Revenues
2.21b
+9.41%
852,834,997916,847,4661,191,907,9011,331,457,4431,154,114,523986,776,146606,905,688628,805,296558,434,058914,265,5171,575,210,0732,033,545,7072,029,698,8832,343,640,6642,016,821,1902,206,670,507
Net income
20m
+11.93%
79,869,28698,469,792104,955,232132,821,33783,057,1836,467,58603,302,769016,883,17557,976,762103,671,23016,524,763018,265,14120,443,401
CFO
143m
+6.92%
30,026,80010,236,667144,456,72292,135,99594,521,6560153,635,302102,925,32600053,449,733327,683,1380133,358,458142,591,323
Dividend
Jun 21, 20240.01 CNY/sh
Earnings
May 30, 2025

Profile

Sunway Co., Ltd. engages in the design, manufacturing, and sale of cable products for nuclear power stations. It offer its products for various applications, such as nuclear facilities, road transit, smart grid, solar photovoltanic power generation, and construction. The company was formerly known as Sichuan Star Cable Co., Ltd and changed its name to Sunway Co., Ltd. Sunway Co., Ltd. was founded in 2003 and is based in Leshan, China.
URL
https://www.sunwayint.com/
IPO date
May 07, 2012
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
2,206,671
9.41%
2,016,821
-13.94%
2,343,641
15.47%
Cost of revenue
2,080,928
1,891,508
2,239,784
Unusual Expense (Income)
NOPBT
125,742
125,313
103,857
NOPBT Margin
5.70%
6.21%
4.43%
Operating Taxes
3,012
1,342
Tax Rate
2.40%
1.07%
NOPAT
122,731
123,971
103,857
Net income
20,443
11.93%
18,265
 
Dividends
(20,355)
(21,078)
Dividend yield
0.52%
0.65%
Proceeds from repurchase of equity
(1)
BB yield
0.00%
Debt
Debt current
544,127
720,019
834,077
Long-term debt
60,586
66,047
23,800
Deferred revenue
32,654
36,000
39,137
Other long-term liabilities
1
1
1
Net debt
(209,484)
(172,278)
(178,437)
Cash flow
Cash from operating activities
142,591
133,358
CAPEX
(96,432)
Cash from investing activities
(205,106)
16,664
Cash from financing activities
550,730
FCF
115,761
136,010
(160,929)
Balance
Cash
549,556
804,732
972,296
Long term investments
264,641
153,613
64,018
Excess cash
703,863
857,504
919,132
Stockholders' equity
952,441
1,029,391
999,685
Invested Capital
2,060,165
2,051,857
2,038,329
ROIC
5.97%
6.06%
5.47%
ROCE
4.55%
4.31%
3.51%
EV
Common stock shares outstanding
681,447
621,528
621,528
Price
5.71
8.97%
5.24
-49.81%
10.44
80.62%
Market cap
3,891,061
19.47%
3,256,805
-49.81%
6,488,748
117.24%
EV
3,681,577
3,084,526
6,310,403
EBITDA
187,145
188,214
164,322
EV/EBITDA
19.67
16.39
38.40
Interest
25,886
25,908
31,079
Interest/NOPBT
20.59%
20.67%
29.93%