Loading...
XSHG603331
Market cap253mUSD
Dec 25, Last price  
9.18CNY
1D
-2.96%
1Q
5.52%
IPO
-15.78%
Name

Zhejiang Baida Precision Manufacturing Corp

Chart & Performance

D1W1MN
XSHG:603331 chart
P/E
15.55
P/S
1.28
EPS
0.59
Div Yield, %
1.20%
Shrs. gr., 5y
1.67%
Rev. gr., 5y
13.19%
Revenues
1.44b
+11.79%
407,364,152480,231,988543,032,374475,860,735549,236,168727,602,483774,542,085852,103,682967,589,7921,218,457,4391,287,454,3311,439,251,928
Net income
119m
+76.52%
23,179,58635,758,42642,154,63135,669,26855,564,69362,901,30170,474,42574,715,76581,486,86591,832,11867,357,698118,903,086
CFO
286m
+58.55%
73,364,00059,006,80097,300,30277,641,47595,095,879038,129,16334,933,1779,343,0280180,240,769285,777,748
Dividend
May 20, 20240.2 CNY/sh
Earnings
Apr 09, 2025

Profile

Zhejiang Baida Precision Manufacturing Corp. manufactures and sells air-conditioning compressor parts, refrigerator compressor parts, auto parts, cold extrusion parts, and other products in China. The company also exports its products to approximately 10 countries and regions in Europe, the United States, Southeast Asia, etc. Zhejiang Baida Precision Manufacturing Corp. was founded in 1995 and is based in Taizhou, China.
URL
http://www.baidapm.com/
IPO date
Jul 05, 2017
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,439,252
11.79%
1,287,454
5.66%
1,218,457
25.93%
Cost of revenue
1,194,226
1,105,216
1,019,812
Unusual Expense (Income)
NOPBT
245,026
182,238
198,645
NOPBT Margin
17.02%
14.15%
16.30%
Operating Taxes
26,972
15,181
17,116
Tax Rate
11.01%
8.33%
8.62%
NOPAT
218,054
167,057
181,529
Net income
118,903
76.52%
67,358
-26.65%
91,832
12.70%
Dividends
(22,160)
(44,475)
(35,632)
Dividend yield
0.87%
2.17%
1.57%
Proceeds from repurchase of equity
(5,025)
(24,774)
BB yield
0.20%
1.09%
Debt
Debt current
513,435
430,281
482,982
Long-term debt
217,367
254,383
248,517
Deferred revenue
195,511
47,116
32,875
Other long-term liabilities
110,399
1
2
Net debt
338,105
571,436
597,001
Cash flow
Cash from operating activities
285,778
180,241
CAPEX
Cash from investing activities
(362,563)
Cash from financing activities
220,584
125,205
FCF
(97,107)
128,372
(35,075)
Balance
Cash
387,855
113,228
134,498
Long term investments
4,842
1
1
Excess cash
320,735
48,855
73,575
Stockholders' equity
758,326
763,288
730,212
Invested Capital
1,929,712
1,669,754
1,645,607
ROIC
12.12%
10.08%
11.79%
ROCE
10.60%
10.31%
11.22%
EV
Common stock shares outstanding
194,923
176,266
177,519
Price
13.10
12.54%
11.64
-9.20%
12.82
23.27%
Market cap
2,553,493
24.46%
2,051,732
-9.85%
2,275,793
22.67%
EV
2,933,292
2,696,923
2,948,428
EBITDA
349,088
287,074
288,520
EV/EBITDA
8.40
9.39
10.22
Interest
19,333
32,315
31,536
Interest/NOPBT
7.89%
17.73%
15.88%