Loading...
XSHG
603331
Market cap293mUSD
Jul 09, Last price  
10.43CNY
1D
-0.38%
1Q
23.14%
IPO
-4.31%
Name

Zhejiang Baida Precision Manufacturing Corp

Chart & Performance

D1W1MN
No data to show
P/E
17.73
P/S
1.47
EPS
0.59
Div Yield, %
1.92%
Shrs. gr., 5y
1.67%
Rev. gr., 5y
13.19%
Revenues
1.44b
+11.79%
407,364,152480,231,988543,032,374475,860,735549,236,168727,602,483774,542,085852,103,682967,589,7921,218,457,4391,287,454,3311,439,251,928
Net income
119m
+76.52%
23,179,58635,758,42642,154,63135,669,26855,564,69362,901,30170,474,42574,715,76581,486,86591,832,11867,357,698118,903,086
CFO
286m
+58.55%
73,364,00059,006,80097,300,30277,641,47595,095,879038,129,16334,933,1779,343,0280180,240,769285,777,748
Dividend
May 20, 20240.2 CNY/sh

Profile

Zhejiang Baida Precision Manufacturing Corp. manufactures and sells air-conditioning compressor parts, refrigerator compressor parts, auto parts, cold extrusion parts, and other products in China. The company also exports its products to approximately 10 countries and regions in Europe, the United States, Southeast Asia, etc. Zhejiang Baida Precision Manufacturing Corp. was founded in 1995 and is based in Taizhou, China.
IPO date
Jul 05, 2017
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,439,252
11.79%
1,287,454
5.66%
Cost of revenue
1,194,226
1,105,216
Unusual Expense (Income)
NOPBT
245,026
182,238
NOPBT Margin
17.02%
14.15%
Operating Taxes
26,972
15,181
Tax Rate
11.01%
8.33%
NOPAT
218,054
167,057
Net income
118,903
76.52%
67,358
-26.65%
Dividends
(22,160)
(44,475)
Dividend yield
0.87%
2.17%
Proceeds from repurchase of equity
(5,025)
BB yield
0.20%
Debt
Debt current
513,435
430,281
Long-term debt
217,367
254,383
Deferred revenue
195,511
47,116
Other long-term liabilities
110,399
1
Net debt
338,105
571,436
Cash flow
Cash from operating activities
285,778
180,241
CAPEX
Cash from investing activities
(362,563)
Cash from financing activities
220,584
FCF
(97,107)
128,372
Balance
Cash
387,855
113,228
Long term investments
4,842
1
Excess cash
320,735
48,855
Stockholders' equity
758,326
763,288
Invested Capital
1,929,712
1,669,754
ROIC
12.12%
10.08%
ROCE
10.60%
10.31%
EV
Common stock shares outstanding
194,923
176,266
Price
13.10
12.54%
11.64
-9.20%
Market cap
2,553,493
24.46%
2,051,732
-9.85%
EV
2,933,292
2,696,923
EBITDA
349,088
287,074
EV/EBITDA
8.40
9.39
Interest
19,333
32,315
Interest/NOPBT
7.89%
17.73%