Loading...
XSHG603330
Market cap407mUSD
Dec 25, Last price  
6.87CNY
1D
-9.96%
1Q
41.94%
IPO
19.09%
Name

Shanghai Tianyang Hot Melt Adhvs Co Ltd

Chart & Performance

D1W1MN
XSHG:603330 chart
P/E
—
P/S
2.24
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
7.26%
Rev. gr., 5y
18.77%
Revenues
1.33b
-7.06%
234,563,603277,706,360297,612,469324,363,818351,137,813394,549,239455,077,278560,823,120659,067,332699,056,2941,067,740,9351,425,999,8151,325,361,963
Net income
0k
8,725,90629,991,90632,949,02538,616,20350,266,04053,602,13330,375,83435,174,93716,989,01151,788,448110,161,98000
CFO
73m
014,926,58322,212,66819,286,01448,374,38348,104,147042,086,77145,796,04148,983,9460072,848,801
Dividend
Jul 19, 20240.0802 CNY/sh
Earnings
May 23, 2025

Profile

Shanghai Tianyang Hot Melt Adhesives Co., Ltd. engages in the manufacture and sale of thermoplastic and reactive adhesive materials in China and internationally. It offers copolyester and copolyamide powders; modified polyamide materials; web, film, and PUR adhesives; solar encapsulation films; and electronic adhesives. Its products are used in clothing, automobile, EVA new energy, household textile, electronic appliances, industrial filtration, printing packaging, interior decoration, paint, and other fields. The company was formerly known as Shanghai Sanren Chemical Co., Ltd. and changed its name to Shanghai Tianyang Hot Melt Adhesives Co., Ltd. in 2002. Shanghai Tianyang Hot Melt Adhesives Co., Ltd. was founded in 1993 and is based in Shanghai, China.
URL
https://www.hotmelt.com.cn/
IPO date
Feb 13, 2017
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,325,362
-7.06%
1,426,000
33.55%
1,067,741
52.74%
Cost of revenue
1,375,673
1,333,446
925,201
Unusual Expense (Income)
NOPBT
(50,311)
92,554
142,540
NOPBT Margin
6.49%
13.35%
Operating Taxes
17,977
34,833
Tax Rate
24.44%
NOPAT
(68,288)
92,554
107,707
Net income
110,162
112.72%
Dividends
(33,045)
(20,717)
Dividend yield
0.75%
0.50%
Proceeds from repurchase of equity
(43,521)
(1)
(1)
BB yield
1.34%
0.00%
0.00%
Debt
Debt current
451,066
790,393
303,695
Long-term debt
245,419
97,496
123,786
Deferred revenue
14,114
15,635
17,155
Other long-term liabilities
1
7,544
2
Net debt
152,242
729,902
202,318
Cash flow
Cash from operating activities
72,849
CAPEX
(411,137)
Cash from investing activities
(505,995)
Cash from financing activities
729,033
353,575
229,777
FCF
(218,286)
(263,956)
(148,664)
Balance
Cash
544,244
148,565
212,110
Long term investments
3
9,420
13,054
Excess cash
477,976
86,686
171,777
Stockholders' equity
532,391
580,627
603,054
Invested Capital
2,040,000
1,815,604
1,398,026
ROIC
5.76%
8.51%
ROCE
4.86%
9.08%
EV
Common stock shares outstanding
428,221
332,826
328,142
Price
7.58
-42.96%
13.29
5.36%
12.61
-18.48%
Market cap
3,245,918
-26.62%
4,423,256
6.86%
4,139,278
-10.73%
EV
3,409,715
5,214,041
4,403,908
EBITDA
34,136
162,095
195,057
EV/EBITDA
99.89
32.17
22.58
Interest
21,935
27,256
18,683
Interest/NOPBT
29.45%
13.11%