XSHG603323
Market cap1.28bUSD
Jan 08, Last price
5.11CNY
1D
0.39%
1Q
-0.97%
Jan 2017
-63.63%
IPO
-48.07%
Name
Jiangsu Suzhou Rural Commercial Bank Co Ltd
Chart & Performance
Profile
Jiangsu Suzhou Rural Commercial Bank Co., Ltd provides personal and corporate banking products and services in China. The company offers current and savings accounts, and other deposits; certificates of deposits; loans and corporate and SME financing; and wealth management, intermediate, and internet banking services, as well as cards. It also provides international trade finance and settlement, letters of credit, and foreign currency savings and exchange services. The company was formerly known as Jiangsu Wujiang Rural Commercial Bank Co., Ltd. and changed its name to Jiangsu Suzhou Rural Commercial Bank Co., Ltd in March 2019. The company was founded in 2004 and is headquartered in Suzhou, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 3,249,772 -19.37% | 4,030,309 5.12% | |||||||
Cost of revenue | (2,944,109) | 1,422,507 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 6,193,881 | 2,607,802 | |||||||
NOPBT Margin | 190.59% | 64.70% | |||||||
Operating Taxes | 166,694 | 202,139 | |||||||
Tax Rate | 2.69% | 7.75% | |||||||
NOPAT | 6,027,187 | 2,405,663 | |||||||
Net income | 1,742,586 16.04% | 1,501,757 29.42% | |||||||
Dividends | (529,201) | (550,821) | |||||||
Dividend yield | 6.18% | 5.73% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 9,127,492 | ||||||||
Long-term debt | 5,040,618 | 14,259,200 | |||||||
Deferred revenue | 41,643 | 46,114 | |||||||
Other long-term liabilities | 99,542,703 | (14,223,737) | |||||||
Net debt | (62,580,145) | (47,382,662) | |||||||
Cash flow | |||||||||
Cash from operating activities | 5,893,864 | 6,401,348 | |||||||
CAPEX | (190,666) | (208,842) | |||||||
Cash from investing activities | (6,378,890) | (6,780,333) | |||||||
Cash from financing activities | 1,029,029 | 835,102 | |||||||
FCF | 20,513,003 | 1,302,718 | |||||||
Balance | |||||||||
Cash | 3,805,523 | 15,568,725 | |||||||
Long term investments | 63,815,240 | 55,200,629 | |||||||
Excess cash | 67,458,274 | 70,567,839 | |||||||
Stockholders' equity | 13,361,259 | 11,892,724 | |||||||
Invested Capital | 129,973,356 | 96,434,251 | |||||||
ROIC | 5.32% | 2.72% | |||||||
ROCE | 4.41% | 2.13% | |||||||
EV | |||||||||
Common stock shares outstanding | 2,058,747 | 2,050,403 | |||||||
Price | 4.16 -11.30% | 4.69 -3.70% | |||||||
Market cap | 8,564,388 -10.94% | 9,616,390 -3.35% | |||||||
EV | (54,001,786) | (37,638,035) | |||||||
EBITDA | 6,420,744 | 2,807,006 | |||||||
EV/EBITDA | |||||||||
Interest | 3,689,997 | 3,135,296 | |||||||
Interest/NOPBT | 59.57% | 120.23% |