Loading...
XSHG603321
Market cap295mUSD
Dec 24, Last price  
7.18CNY
1D
1.41%
1Q
21.08%
IPO
-25.29%
Name

Zhejiang Meilun Elevator Co Ltd

Chart & Performance

D1W1MN
XSHG:603321 chart
P/E
26.31
P/S
2.25
EPS
0.27
Div Yield, %
1.52%
Shrs. gr., 5y
-0.41%
Rev. gr., 5y
5.31%
Revenues
955m
-6.00%
798,360,761821,812,473862,235,823780,793,166731,900,552737,618,831736,956,590725,713,7911,059,606,1851,016,245,503955,293,330
Net income
82m
+75.60%
81,103,35988,422,085112,104,66090,615,54376,644,43950,141,98039,590,24951,086,29043,909,62046,610,66681,847,787
CFO
202m
+6.76%
109,182,33777,034,768123,612,35049,687,80593,249,93164,110,995102,445,55977,466,93134,678,201188,783,679201,550,008
Dividend
Jun 26, 20240.15 CNY/sh
Earnings
May 09, 2025

Profile

Zhejiang Meilun Elevator Co., Ltd. designs, manufactures, and sells elevators and escalators in China. It offers passenger elevators, freight elevators, moving walks, and three-dimensional garages; and straight ladders, sidewalks, etc. The company was founded in 1979 and is based in Shaoxing, China.
URL
http://www.zjml.cc
IPO date
Sep 15, 2017
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
955,293
-6.00%
1,016,246
-4.09%
1,059,606
46.01%
Cost of revenue
839,334
954,400
965,840
Unusual Expense (Income)
NOPBT
115,959
61,846
93,767
NOPBT Margin
12.14%
6.09%
8.85%
Operating Taxes
10,503
6,050
4,664
Tax Rate
9.06%
9.78%
4.97%
NOPAT
105,456
55,796
89,103
Net income
81,848
75.60%
46,611
6.15%
43,910
-14.05%
Dividends
(32,747)
(30,700)
(30,700)
Dividend yield
1.25%
1.46%
1.40%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
40,037
40,030
102,190
Long-term debt
Deferred revenue
17,214
17,868
20,397
Other long-term liabilities
1
Net debt
(979,234)
(921,356)
(439,903)
Cash flow
Cash from operating activities
201,550
188,784
34,678
CAPEX
(76,749)
Cash from investing activities
77,021
291,891
Cash from financing activities
(33,232)
10,370
FCF
49,448
103,505
88,517
Balance
Cash
865,122
618,180
342,627
Long term investments
154,149
343,207
199,466
Excess cash
971,506
910,574
489,113
Stockholders' equity
752,294
798,522
773,451
Invested Capital
502,100
387,155
737,192
ROIC
23.72%
9.92%
13.60%
ROCE
9.22%
5.20%
7.63%
EV
Common stock shares outstanding
307,000
307,000
307,000
Price
8.54
24.49%
6.86
-3.65%
7.12
-12.64%
Market cap
2,621,780
24.49%
2,106,020
-3.65%
2,185,840
-12.64%
EV
1,645,606
1,187,384
1,747,281
EBITDA
154,106
98,596
128,773
EV/EBITDA
10.68
12.04
13.57
Interest
2,054
1,160
23
Interest/NOPBT
1.77%
1.88%
0.02%