Loading...
XSHG
603321
Market cap325mUSD
Jun 16, Last price  
7.77CNY
1D
1.17%
1Q
-2.63%
IPO
-19.15%
Name

Zhejiang Meilun Elevator Co Ltd

Chart & Performance

D1W1MN
P/E
28.47
P/S
2.44
EPS
0.27
Div Yield, %
1.93%
Shrs. gr., 5y
-0.41%
Rev. gr., 5y
5.31%
Revenues
955m
-6.00%
798,360,761821,812,473862,235,823780,793,166731,900,552737,618,831736,956,590725,713,7911,059,606,1851,016,245,503955,293,330
Net income
82m
+75.60%
81,103,35988,422,085112,104,66090,615,54376,644,43950,141,98039,590,24951,086,29043,909,62046,610,66681,847,787
CFO
202m
+6.76%
109,182,33777,034,768123,612,35049,687,80593,249,93164,110,995102,445,55977,466,93134,678,201188,783,679201,550,008
Dividend
Jun 26, 20240.15 CNY/sh

Profile

Zhejiang Meilun Elevator Co., Ltd. designs, manufactures, and sells elevators and escalators in China. It offers passenger elevators, freight elevators, moving walks, and three-dimensional garages; and straight ladders, sidewalks, etc. The company was founded in 1979 and is based in Shaoxing, China.
URL
http://www.zjml.cc
IPO date
Sep 15, 2017
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
955,293
-6.00%
1,016,246
-4.09%
Cost of revenue
839,334
954,400
Unusual Expense (Income)
NOPBT
115,959
61,846
NOPBT Margin
12.14%
6.09%
Operating Taxes
10,503
6,050
Tax Rate
9.06%
9.78%
NOPAT
105,456
55,796
Net income
81,848
75.60%
46,611
6.15%
Dividends
(32,747)
(30,700)
Dividend yield
1.25%
1.46%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
40,037
40,030
Long-term debt
Deferred revenue
17,214
17,868
Other long-term liabilities
Net debt
(979,234)
(921,356)
Cash flow
Cash from operating activities
201,550
188,784
CAPEX
(76,749)
Cash from investing activities
77,021
291,891
Cash from financing activities
(33,232)
10,370
FCF
49,448
103,505
Balance
Cash
865,122
618,180
Long term investments
154,149
343,207
Excess cash
971,506
910,574
Stockholders' equity
752,294
798,522
Invested Capital
502,100
387,155
ROIC
23.72%
9.92%
ROCE
9.22%
5.20%
EV
Common stock shares outstanding
307,000
307,000
Price
8.54
24.49%
6.86
-3.65%
Market cap
2,621,780
24.49%
2,106,020
-3.65%
EV
1,645,606
1,187,384
EBITDA
154,106
98,596
EV/EBITDA
10.68
12.04
Interest
2,054
1,160
Interest/NOPBT
1.77%
1.88%