Loading...
XSHG603319
Market cap569mUSD
Jan 06, Last price  
18.97CNY
1D
-2.47%
1Q
1.17%
Jan 2017
-20.56%
IPO
170.87%
Name

Hunan Oil Pump Co Ltd

Chart & Performance

D1W1MN
XSHG:603319 chart
P/E
19.26
P/S
2.19
EPS
0.98
Div Yield, %
1.78%
Shrs. gr., 5y
1.85%
Rev. gr., 5y
16.10%
Revenues
1.91b
+17.44%
433,563,756355,033,759451,954,232472,937,020464,973,371557,443,988813,740,809904,363,8451,001,633,1271,409,017,2271,621,525,7971,624,399,9291,907,708,617
Net income
217m
+27.74%
49,965,45515,556,08142,965,59745,003,49138,921,54756,322,985110,521,96197,106,72893,120,482166,820,013190,750,857169,602,530216,657,741
CFO
205m
+48.63%
35,683,44948,667,00778,549,36462,077,12578,573,75283,425,67245,815,433140,920,975180,560,308135,193,093141,468,063138,061,133205,199,330
Dividend
Jul 12, 20240.4 CNY/sh
Earnings
Jun 13, 2025

Profile

Hunan Oil Pump Co., Ltd. engages in the manufacture and sale of oil pumps in China and internationally. The company's products primarily include diesel/gasoline engine oil pumps, mechanical and electric control variable displacement pumps, fuel pumps, gearbox, hydraulic, cooling water pumps, integrated module products, hardened reducers, and precision gears, as well as non-ferrous and ferrous castings. Hunan Oil Pump Co., Ltd. was founded in 1949 and is based in Hengdong, China.
URL
http://www.hnjyb.com/
IPO date
Nov 30, 2016
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,907,709
17.44%
1,624,400
0.18%
Cost of revenue
1,591,739
1,385,059
Unusual Expense (Income)
NOPBT
315,970
239,341
NOPBT Margin
16.56%
14.73%
Operating Taxes
22,852
4,858
Tax Rate
7.23%
2.03%
NOPAT
293,117
234,483
Net income
216,658
27.74%
169,603
-11.09%
Dividends
(74,243)
(57,618)
Dividend yield
2.03%
1.84%
Proceeds from repurchase of equity
(6,688)
BB yield
0.18%
Debt
Debt current
272,344
403,173
Long-term debt
201,710
234,943
Deferred revenue
49,182
42,153
Other long-term liabilities
21,016
16,059
Net debt
178,482
229,402
Cash flow
Cash from operating activities
205,199
138,061
CAPEX
(306,125)
Cash from investing activities
(165,541)
Cash from financing activities
(93,051)
2,855
FCF
127,481
91,730
Balance
Cash
155,762
320,263
Long term investments
139,811
88,451
Excess cash
200,187
327,494
Stockholders' equity
1,197,771
1,056,089
Invested Capital
2,090,908
1,936,008
ROIC
14.56%
12.82%
ROCE
13.74%
10.53%
EV
Common stock shares outstanding
208,325
209,366
Price
17.54
17.48%
14.93
-24.54%
Market cap
3,654,016
16.90%
3,125,840
-23.80%
EV
3,852,011
3,375,982
EBITDA
423,729
338,438
EV/EBITDA
9.09
9.98
Interest
21,011
25,648
Interest/NOPBT
6.65%
10.72%