Loading...
XSHG603315
Market cap438mUSD
Dec 23, Last price  
10.42CNY
1D
-3.61%
1Q
18.27%
Jan 2017
-60.05%
IPO
22.16%
Name

Liaoning Fu-An Heavy Industry Co Ltd

Chart & Performance

D1W1MN
XSHG:603315 chart
P/E
44.55
P/S
3.14
EPS
0.23
Div Yield, %
0.82%
Shrs. gr., 5y
6.88%
Rev. gr., 5y
24.90%
Revenues
1.02b
-3.26%
393,474,135391,042,198403,067,762421,670,489421,156,092345,947,653313,661,078335,359,967835,579,882886,248,508951,248,9521,053,914,6551,019,534,339
Net income
72m
+78.13%
51,152,62546,221,72853,105,61956,264,94355,210,69734,407,7188,892,2169,378,162114,038,53699,219,24575,004,48240,311,33771,805,441
CFO
43m
-26.64%
70,153,58962,461,667118,691,05159,925,10271,590,68529,229,0518,790,515051,724,55652,988,873058,935,18743,233,973
Dividend
Jul 26, 20240.068 CNY/sh
Earnings
May 27, 2025

Profile

Liaoning Fu-An Heavy Industry Co.,Ltd produces and sells steel castings for technical equipment. It offers casting products, such as high/medium pressure inner and outer cylinders, cubic slag tanks, ton archways, partition covers and sleeves, PAC MA servomotor cylinder heads, cranks, suction ring cavities, tugboats, bearing seats, TW blades, baishan leafs, guide vanes, runner Hubs, lower ring bands, crowns, steam steal bodies, elbows, frames, wheels, and bogies. The company also provides integrated unit control systems, industrial gas turbine generator sets, and gas turbines; and various equipment. Liaoning Fu-An Heavy Industry Co.,Ltd was founded in 2004 and is based in Anshan, China.
URL
http://www.lnfa.com.cn/
IPO date
Apr 24, 2015
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,019,534
-3.26%
1,053,915
10.79%
951,249
7.33%
Cost of revenue
896,699
899,680
767,515
Unusual Expense (Income)
NOPBT
122,835
154,234
183,734
NOPBT Margin
12.05%
14.63%
19.32%
Operating Taxes
4,625
9,104
9,161
Tax Rate
3.76%
5.90%
4.99%
NOPAT
118,210
145,131
174,573
Net income
71,805
78.13%
40,311
-46.25%
75,004
-24.41%
Dividends
(26,153)
(46,054)
Dividend yield
0.59%
0.54%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
405,124
522,741
380,161
Long-term debt
1,753
2,139
2,607
Deferred revenue
26,945
35,296
Other long-term liabilities
68,113
81,770
73,349
Net debt
90,622
167,805
105,030
Cash flow
Cash from operating activities
43,234
58,935
CAPEX
(161,657)
Cash from investing activities
Cash from financing activities
60,607
106,136
115,614
FCF
32,144
34,129
(7,624)
Balance
Cash
164,353
291,060
245,644
Long term investments
151,901
66,016
32,093
Excess cash
265,278
304,380
230,175
Stockholders' equity
859,964
838,732
798,097
Invested Capital
1,828,901
1,707,238
1,629,088
ROIC
6.69%
8.70%
11.58%
ROCE
5.87%
7.67%
9.88%
EV
Common stock shares outstanding
307,026
307,026
307,026
Price
14.53
-15.03%
17.10
-37.91%
27.54
139.06%
Market cap
4,461,092
-15.03%
5,250,149
-37.91%
8,455,504
139.06%
EV
4,551,714
5,417,954
8,560,534
EBITDA
180,367
211,544
237,215
EV/EBITDA
25.24
25.61
36.09
Interest
40,756
30,622
19,025
Interest/NOPBT
33.18%
19.85%
10.35%