Loading...
XSHG
603308
Market cap2.24bUSD
Jun 12, Last price  
23.68CNY
1D
6.09%
1Q
18.70%
IPO
183.59%
Name

Anhui Yingliu Electromechanical Co Ltd

Chart & Performance

D1W1MN
P/E
56.15
P/S
6.40
EPS
0.42
Div Yield, %
0.51%
Shrs. gr., 5y
2.17%
Rev. gr., 5y
6.20%
Revenues
2.51b
+4.21%
546,229,402876,041,4481,262,201,9131,367,272,6911,333,857,6141,376,366,1501,345,086,4401,275,419,8631,374,764,4691,681,215,6771,860,466,2631,833,129,7612,040,103,8352,197,702,3132,411,934,4032,513,461,464
Net income
286m
-5.57%
61,937,71695,055,387159,484,299175,436,199162,718,011106,300,58475,005,29154,682,51260,172,66273,140,761130,684,191201,614,666231,183,401401,674,992303,263,111286,380,775
CFO
99m
-57.55%
24,176,41180,960,049205,969,542120,964,429242,657,2708,228,90575,125,8350120,867,317383,803,119436,917,534404,826,980224,124,5940233,866,05199,271,376
Dividend
Jul 10, 20240.12 CNY/sh

Profile

Anhui Yingliu Electromechanical Co., Ltd. develops, manufactures, and sells high-precision steel casted and machined components in China, Europe, and the United States. It offers various steel castings, including intermediate and finished products, as well as investment castings. The company also offers nuclear products for nuclear equipment manufacturers and technology providers. It serves various industries comprising petroleum and natural gas; electric power generation, including nuclear, coal-fired, hydro, and wind plants; mining machinery devices; construction machinery, chemicals flow-control, medical, refrigeration flow-control, and environment flow-control equipment; and railroad, ship, and other transport equipment. Anhui Yingliu Electromechanical Co., Ltd. is based in Hefei, China.
IPO date
Jan 22, 2014
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,513,461
4.21%
2,411,934
9.75%
2,197,702
7.73%
Cost of revenue
2,045,762
1,933,253
1,741,667
Unusual Expense (Income)
NOPBT
467,700
478,681
456,035
NOPBT Margin
18.61%
19.85%
20.75%
Operating Taxes
6,432
5,453
Tax Rate
1.34%
1.20%
NOPAT
467,700
472,249
450,582
Net income
286,381
-5.57%
303,263
-24.50%
401,675
73.75%
Dividends
(264,699)
(69,681)
Dividend yield
2.68%
0.48%
Proceeds from repurchase of equity
(9,999)
BB yield
0.10%
Debt
Debt current
1,149,850
1,686,745
1,954,564
Long-term debt
2,258,907
2,040,648
1,380,611
Deferred revenue
274,853
333,250
390,284
Other long-term liabilities
462,263
390,601
411,945
Net debt
3,109,627
3,431,176
2,678,185
Cash flow
Cash from operating activities
99,271
233,866
CAPEX
(533,322)
Cash from investing activities
(617,831)
184,635
Cash from financing activities
683,929
229,393
FCF
739,257
589,899
510,765
Balance
Cash
299,130
254,634
463,409
Long term investments
2
41,583
193,580
Excess cash
173,457
175,621
547,104
Stockholders' equity
2,939,577
2,784,062
2,832,643
Invested Capital
9,028,017
9,195,039
8,294,866
ROIC
5.13%
5.40%
5.47%
ROCE
5.07%
5.10%
5.14%
EV
Common stock shares outstanding
679,036
689,234
683,147
Price
14.10
-1.61%
14.33
-32.72%
21.30
-4.57%
Market cap
9,574,414
-3.06%
9,876,728
-32.12%
14,551,029
-4.57%
EV
13,124,609
13,780,557
17,725,973
EBITDA
754,944
750,422
674,384
EV/EBITDA
17.38
18.36
26.28
Interest
129,181
119,956
133,120
Interest/NOPBT
27.62%
25.06%
29.19%