Loading...
XSHG603308
Market cap1.21bUSD
Dec 24, Last price  
13.17CNY
1D
-2.55%
1Q
26.71%
IPO
55.69%
Name

Anhui Yingliu Electromechanical Co Ltd

Chart & Performance

D1W1MN
XSHG:603308 chart
P/E
29.49
P/S
3.71
EPS
0.45
Div Yield, %
2.96%
Shrs. gr., 5y
2.73%
Rev. gr., 5y
7.49%
Revenues
2.41b
+9.75%
546,229,402876,041,4481,262,201,9131,367,272,6911,333,857,6141,376,366,1501,345,086,4401,275,419,8631,374,764,4691,681,215,6771,860,466,2631,833,129,7612,040,103,8352,197,702,3132,411,934,403
Net income
303m
-24.50%
61,937,71695,055,387159,484,299175,436,199162,718,011106,300,58475,005,29154,682,51260,172,66273,140,761130,684,191201,614,666231,183,401401,674,992303,263,111
CFO
234m
24,176,41180,960,049205,969,542120,964,429242,657,2708,228,90575,125,8350120,867,317383,803,119436,917,534404,826,980224,124,5940233,866,051
Dividend
Jul 10, 20240.12 CNY/sh

Profile

Anhui Yingliu Electromechanical Co., Ltd. develops, manufactures, and sells high-precision steel casted and machined components in China, Europe, and the United States. It offers various steel castings, including intermediate and finished products, as well as investment castings. The company also offers nuclear products for nuclear equipment manufacturers and technology providers. It serves various industries comprising petroleum and natural gas; electric power generation, including nuclear, coal-fired, hydro, and wind plants; mining machinery devices; construction machinery, chemicals flow-control, medical, refrigeration flow-control, and environment flow-control equipment; and railroad, ship, and other transport equipment. Anhui Yingliu Electromechanical Co., Ltd. is based in Hefei, China.
IPO date
Jan 22, 2014
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
2,411,934
9.75%
2,197,702
7.73%
2,040,104
11.29%
Cost of revenue
1,933,253
1,741,667
1,637,398
Unusual Expense (Income)
NOPBT
478,681
456,035
402,706
NOPBT Margin
19.85%
20.75%
19.74%
Operating Taxes
6,432
5,453
Tax Rate
1.34%
1.20%
NOPAT
472,249
450,582
402,706
Net income
303,263
-24.50%
401,675
73.75%
231,183
14.67%
Dividends
(264,699)
(69,681)
(60,507)
Dividend yield
2.68%
0.48%
0.40%
Proceeds from repurchase of equity
(9,999)
BB yield
0.10%
Debt
Debt current
1,686,745
1,954,564
2,836,128
Long-term debt
2,040,648
1,380,611
201,810
Deferred revenue
333,250
390,284
416,818
Other long-term liabilities
390,601
411,945
928,396
Net debt
3,431,176
2,678,185
2,348,063
Cash flow
Cash from operating activities
233,866
224,125
CAPEX
(533,322)
Cash from investing activities
(617,831)
184,635
Cash from financing activities
229,393
340,996
FCF
589,899
510,765
(515,144)
Balance
Cash
254,634
463,409
484,817
Long term investments
41,583
193,580
205,058
Excess cash
175,621
547,104
587,870
Stockholders' equity
2,784,062
2,832,643
2,508,880
Invested Capital
9,195,039
8,294,866
8,183,965
ROIC
5.40%
5.47%
5.23%
ROCE
5.10%
5.14%
4.59%
EV
Common stock shares outstanding
689,234
683,147
683,147
Price
14.33
-32.72%
21.30
-4.57%
22.32
5.23%
Market cap
9,876,728
-32.12%
14,551,029
-4.57%
15,247,839
5.23%
EV
13,780,557
17,725,973
18,105,284
EBITDA
750,422
674,384
623,643
EV/EBITDA
18.36
26.28
29.03
Interest
119,956
133,120
85,785
Interest/NOPBT
25.06%
29.19%
21.30%