Loading...
XSHG603305
Market cap1.79bUSD
Dec 26, Last price  
14.13CNY
1D
-1.75%
1Q
47.37%
IPO
-21.48%
Name

Ningbo Xusheng Group Co Ltd

Chart & Performance

D1W1MN
XSHG:603305 chart
P/E
18.47
P/S
2.73
EPS
0.77
Div Yield, %
0.91%
Shrs. gr., 5y
3.30%
Rev. gr., 5y
34.56%
Revenues
4.83b
+8.54%
154,655,428188,037,568350,742,477569,097,181738,893,6861,095,594,1061,097,198,5841,627,502,7413,023,370,7454,453,710,5894,833,865,278
Net income
714m
+1.83%
23,016,49934,274,75380,499,631203,616,404222,118,676293,717,361206,591,109332,817,213413,224,671701,253,184714,103,883
CFO
978m
+160.58%
10,168,10056,574,42590,458,528247,430,343243,778,579392,041,638485,816,618484,056,463378,030,619375,368,957978,130,709
Dividend
May 30, 20240.23 CNY/sh
Earnings
May 16, 2025

Profile

Ningbo Xusheng Auto Technology Co., Ltd. engages in the research and development, production, and sale of aluminum alloy die-casting, forging, and extrusion precision auto parts and industrial parts. The company offers precision machining parts for systems, such as transmission, battery, and suspension systems for energy vehicles; and aluminum alloy products of automobile power systems, chassis systems, control systems, suspension systems etc. It also provides battery packs and motor housings. The company was formerly known as Ningbo Xusheng Machinery Co., Ltd. and changed its name to Ningbo Xusheng Auto Technology Co., Ltd. in August 2015. Ningbo Xusheng Auto Technology Co., Ltd. was founded in 2003 and is headquartered in Ningbo, China.
URL
http://www.nbxus.com/
IPO date
Jul 10, 2017
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
4,833,865
8.54%
4,453,711
47.31%
3,023,371
85.77%
Cost of revenue
3,950,373
3,614,619
2,470,205
Unusual Expense (Income)
NOPBT
883,492
839,092
553,165
NOPBT Margin
18.28%
18.84%
18.30%
Operating Taxes
108,570
82,304
52,661
Tax Rate
12.29%
9.81%
9.52%
NOPAT
774,922
756,787
500,504
Net income
714,104
1.83%
701,253
69.70%
413,225
24.16%
Dividends
(120,399)
(53,645)
(147,523)
Dividend yield
0.66%
0.26%
0.66%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,245,878
1,071,659
735,929
Long-term debt
639,700
700,000
1,670,014
Deferred revenue
108,746
89,447
Other long-term liabilities
218,349
1
1
Net debt
(179,340)
(616,512)
(196,145)
Cash flow
Cash from operating activities
978,131
375,369
378,031
CAPEX
(1,320,914)
(1,261,639)
Cash from investing activities
(1,278,733)
Cash from financing activities
142,279
597,058
1,928,266
FCF
(433,483)
(762,108)
(753,210)
Balance
Cash
2,064,919
2,388,171
2,602,088
Long term investments
2
Excess cash
1,823,225
2,165,486
2,450,919
Stockholders' equity
6,257,350
2,663,774
1,847,593
Invested Capital
6,538,052
5,313,142
4,277,917
ROIC
13.08%
15.78%
15.72%
ROCE
10.39%
11.08%
8.99%
EV
Common stock shares outstanding
927,408
892,504
876,195
Price
19.73
-14.32%
23.03
-9.51%
25.45
-18.67%
Market cap
18,297,753
-10.97%
20,553,084
-7.83%
22,298,260
-15.88%
EV
18,131,689
19,948,771
22,105,587
EBITDA
1,245,759
1,061,080
676,919
EV/EBITDA
14.55
18.80
32.66
Interest
45,833
72,285
12,674
Interest/NOPBT
5.19%
8.61%
2.29%