XSHG
603298
Market cap3.96bUSD
Jul 28, Last price
21.70CNY
1D
-2.21%
1Q
14.45%
Jan 2017
25.12%
IPO
51.45%
Name
Hangcha Group Co Ltd
Chart & Performance
Profile
Hangcha Group Co., Ltd manufactures and sells forklift trucks in China and internationally. Its material handling equipment includes internal combustion (IC) forklift trucks, electric forklift trucks, warehouse equipment, tow tractors, side loading forklifts, explosion-proof forklifts, empty container stackers, rough terrain forklifts, lithium e-trucks, e-trucks, aerial work platform, very narrow aisle trucks, automatic guided vehicles, reach trucks, order pickers, flatbed vehicles, and pallet truck forks for roll goods, as well as OEM components and parts, spare parts, and after sale-services. The company serves retail/wholesale, food/pharma, transport/logistics, manufacturing, automotive, ports/terminals, chemical/energy, forestry/wood, and various other industries. Hangcha Group Co., Ltd was founded in 1956 and is headquartered in Hangzhou, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 16,271,834 12.90% | 14,412,416 -0.53% | |||||||
Cost of revenue | 13,978,966 | 13,045,852 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 2,292,869 | 1,366,565 | |||||||
NOPBT Margin | 14.09% | 9.48% | |||||||
Operating Taxes | 258,249 | 105,937 | |||||||
Tax Rate | 11.26% | 7.75% | |||||||
NOPAT | 2,034,620 | 1,260,628 | |||||||
Net income | 1,720,313 74.23% | 987,353 8.68% | |||||||
Dividends | (374,232) | (346,559) | |||||||
Dividend yield | 1.15% | 2.30% | |||||||
Proceeds from repurchase of equity | (95,001) | ||||||||
BB yield | 0.29% | ||||||||
Debt | |||||||||
Debt current | 897,808 | 840,053 | |||||||
Long-term debt | 146,904 | 1,110,295 | |||||||
Deferred revenue | 43,919 | ||||||||
Other long-term liabilities | 58,741 | 4,579 | |||||||
Net debt | (4,884,959) | (2,793,339) | |||||||
Cash flow | |||||||||
Cash from operating activities | 1,621,861 | 625,483 | |||||||
CAPEX | (594,957) | ||||||||
Cash from investing activities | (495,580) | 99,939 | |||||||
Cash from financing activities | (489,334) | ||||||||
FCF | 1,542,502 | 708,352 | |||||||
Balance | |||||||||
Cash | 3,775,273 | 3,144,720 | |||||||
Long term investments | 2,154,398 | 1,598,968 | |||||||
Excess cash | 5,116,079 | 4,023,066 | |||||||
Stockholders' equity | 6,910,023 | 6,106,031 | |||||||
Invested Capital | 5,164,895 | 4,643,725 | |||||||
ROIC | 41.49% | 27.88% | |||||||
ROCE | 22.30% | 15.70% | |||||||
EV | |||||||||
Common stock shares outstanding | 1,308,934 | 897,957 | |||||||
Price | 24.88 48.01% | 16.81 -1.98% | |||||||
Market cap | 32,566,275 115.75% | 15,094,659 1.59% | |||||||
EV | 28,312,424 | 12,832,297 | |||||||
EBITDA | 2,604,547 | 1,615,086 | |||||||
EV/EBITDA | 10.87 | 7.95 | |||||||
Interest | 50,767 | 87,661 | |||||||
Interest/NOPBT | 2.21% | 6.41% |