Loading...
XSHG603277
Market cap1.47bUSD
Jan 15, Last price  
25.64CNY
1D
4.10%
1Q
1.22%
IPO
30.88%
Name

Yindu Kitchen Equipment Co Ltd

Chart & Performance

D1W1MN
XSHG:603277 chart
P/E
21.08
P/S
4.06
EPS
1.22
Div Yield, %
2.73%
Shrs. gr., 5y
0.61%
Rev. gr., 5y
12.29%
Revenues
2.65b
-0.39%
588,067,175720,526,898940,675,7351,148,303,2431,359,642,9581,485,516,7861,725,525,9011,614,305,0732,458,732,3232,662,851,5802,652,515,675
Net income
511m
+13.54%
85,402,119120,932,993167,967,963241,975,970197,586,521248,349,535297,349,411310,527,824412,053,037449,971,954510,904,570
CFO
830m
+43.00%
103,746,40094,565,420145,281,337211,644,088171,270,944153,527,666209,067,374280,410,66182,855,298580,221,126829,715,472
Dividend
Jun 20, 20241 CNY/sh
Earnings
May 06, 2025

Profile

Yindu Kitchen Equipment Co., Ltd engages in the research, design, manufacture, direct sale, and after-sale services of commercial kitchen equipment in China and internationally. It offers commercial and display refrigerators, chafing dish and gas equipment, and ice maker machines under the Yindu Catering, Issa, and Five Arrows sub brands. The company was founded in 2003 and is based in Hangzhou, China.
IPO date
Sep 11, 2017
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,652,516
-0.39%
2,662,852
8.30%
Cost of revenue
1,892,249
2,075,013
Unusual Expense (Income)
NOPBT
760,267
587,839
NOPBT Margin
28.66%
22.08%
Operating Taxes
69,224
80,169
Tax Rate
9.11%
13.64%
NOPAT
691,043
507,670
Net income
510,905
13.54%
449,972
9.20%
Dividends
(294,454)
(336,547)
Dividend yield
2.66%
4.97%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
157,618
130,864
Long-term debt
344,134
380,401
Deferred revenue
920
2,752
Other long-term liabilities
58,725
54,107
Net debt
(911,600)
(374,322)
Cash flow
Cash from operating activities
829,715
580,221
CAPEX
(211,947)
Cash from investing activities
(55,768)
395,600
Cash from financing activities
(277,705)
FCF
738,080
267,494
Balance
Cash
1,401,351
1,023,587
Long term investments
12,000
(138,000)
Excess cash
1,280,725
752,445
Stockholders' equity
1,605,071
1,636,095
Invested Capital
1,933,667
2,124,215
ROIC
34.06%
24.47%
ROCE
23.30%
20.10%
EV
Common stock shares outstanding
412,848
412,414
Price
26.82
63.24%
16.43
-11.19%
Market cap
11,072,573
63.41%
6,775,959
-10.27%
EV
10,160,973
6,401,637
EBITDA
859,376
670,349
EV/EBITDA
11.82
9.55
Interest
14,132
13,270
Interest/NOPBT
1.86%
2.26%