Loading...
XSHG603269
Market cap313mUSD
Dec 26, Last price  
10.36CNY
1D
9.98%
1Q
28.54%
IPO
15.11%
Name

Jiangsu Seagull Cooling Tower Co Ltd

Chart & Performance

D1W1MN
XSHG:603269 chart
P/E
26.94
P/S
1.65
EPS
0.38
Div Yield, %
2.04%
Shrs. gr., 5y
2.03%
Rev. gr., 5y
17.99%
Revenues
1.38b
+1.95%
445,582,939499,622,565534,891,611554,433,411539,230,743565,325,055603,746,269610,941,544834,233,6491,129,857,5511,354,187,5741,380,628,820
Net income
85m
+15.01%
37,997,04937,817,78033,835,87834,170,77837,572,10537,874,95433,187,72248,496,64946,474,45552,934,17973,752,32084,819,641
CFO
197m
018,321,81510,449,52014,412,19653,336,13243,111,8060025,168,91200197,312,786
Dividend
Jun 03, 20240.42 CNY/sh
Earnings
May 20, 2025

Profile

Jiangsu Seagull Cooling Tower Co.,Ltd. manufactures and supplies cooling technologies in China and internationally. It offers seawater, water collection, low-noise enclose type, closed type, FRP, concrete, plume-abatement and water-saving, and steel structure cooling towers; and spare parts comprising nozzles, drift eliminators, plume abatements, silencing devices, fills, and fan stacks and systems. The company also provides installation and commissioning services. It serves customers in petrochemical, chemical, power plant, steel plant, and sugar mill applications. The company was founded in 1997 and is based in Changzhou, China.
URL
https://www.seagull-ct.cn
IPO date
May 17, 2017
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,380,629
1.95%
1,354,188
19.85%
1,129,858
35.44%
Cost of revenue
1,271,730
1,158,278
959,183
Unusual Expense (Income)
NOPBT
108,898
195,909
170,675
NOPBT Margin
7.89%
14.47%
15.11%
Operating Taxes
20,989
20,668
16,086
Tax Rate
19.27%
10.55%
9.43%
NOPAT
87,910
175,241
154,589
Net income
84,820
15.01%
73,752
39.33%
52,934
13.90%
Dividends
(46,571)
(24,754)
(22,504)
Dividend yield
2.20%
1.78%
1.56%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
419,979
348,840
305,616
Long-term debt
92,902
68,578
22,246
Deferred revenue
12,303
49,007
44,564
Other long-term liabilities
11,624
19,696
31,369
Net debt
(25,778)
174,492
57,171
Cash flow
Cash from operating activities
197,313
CAPEX
(12,410)
Cash from investing activities
8,163
Cash from financing activities
44,048
31,493
27,857
FCF
251,219
27,095
41,482
Balance
Cash
538,659
241,447
267,580
Long term investments
3
1,478
3,111
Excess cash
469,628
175,216
214,199
Stockholders' equity
710,585
605,415
547,640
Invested Capital
1,080,487
1,235,875
1,066,203
ROIC
7.59%
15.22%
15.38%
ROCE
7.01%
13.81%
13.24%
EV
Common stock shares outstanding
157,073
157,526
157,526
Price
13.47
52.70%
8.82
-3.36%
9.13
12.11%
Market cap
2,115,779
52.26%
1,389,607
-3.36%
1,437,990
24.85%
EV
2,106,939
1,579,588
1,509,067
EBITDA
141,337
229,564
209,050
EV/EBITDA
14.91
6.88
7.22
Interest
18,107
15,723
11,826
Interest/NOPBT
16.63%
8.03%
6.93%