Loading...
XSHG603266
Market cap465mUSD
Dec 25, Last price  
16.45CNY
1D
1.13%
1Q
15.66%
IPO
44.21%
Name

Ningbo Tianlong Electronics Co Ltd

Chart & Performance

D1W1MN
XSHG:603266 chart
P/E
29.34
P/S
2.48
EPS
0.56
Div Yield, %
0.79%
Shrs. gr., 5y
0.15%
Rev. gr., 5y
7.29%
Revenues
1.32b
+5.03%
420,948,237601,222,341643,861,356642,598,694703,313,116805,800,846856,933,382926,610,535919,004,676973,308,9161,184,889,1051,254,463,4861,317,564,264
Net income
111m
-9.28%
42,756,50964,822,40168,804,39767,781,79067,236,49781,057,60978,477,16767,173,80665,111,10992,769,83897,958,112122,906,328111,496,458
CFO
240m
+62.20%
81,243,66350,463,25665,493,28884,457,98179,615,28351,176,870100,993,01062,732,73685,182,659133,807,502147,381,072147,988,215240,040,205
Dividend
Jun 18, 20240.17 CNY/sh
Earnings
May 21, 2025

Profile

Ningbo Tianlong Electronics Co., Ltd. produces and sells plastic parts for electronic products in China. The company offers automotive components, such as electronic water pump, executive motor, electronic controller system, battery system, IGBT function modules; and door, engine, car light, fuel tank, heat exchange, central control instrument, and skylight systems. It provides circuit breaker housing, junction boxes, and switch panels; and commodity mold products. The company also exports its products to Japan, North America, Germany, and other countries. Ningbo Tianlong Electronics Co., Ltd. was founded in 2000 and is based in Ningbo, China.
URL
http://www.ptianlong.com/
IPO date
Jan 10, 2017
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,317,564
5.03%
1,254,463
5.87%
1,184,889
21.74%
Cost of revenue
1,112,995
1,070,573
1,018,977
Unusual Expense (Income)
NOPBT
204,569
183,891
165,912
NOPBT Margin
15.53%
14.66%
14.00%
Operating Taxes
10,592
8,727
8,278
Tax Rate
5.18%
4.75%
4.99%
NOPAT
193,976
175,164
157,634
Net income
111,496
-9.28%
122,906
25.47%
97,958
5.59%
Dividends
(25,855)
(21,878)
(19,872)
Dividend yield
0.45%
0.89%
0.74%
Proceeds from repurchase of equity
23,931
21,080
BB yield
-0.97%
-0.78%
Debt
Debt current
18,401
18,275
Long-term debt
105,984
146,367
92,841
Deferred revenue
7,149
7,855
Other long-term liabilities
6,969
2
1
Net debt
(705,923)
(448,033)
(281,576)
Cash flow
Cash from operating activities
240,040
147,988
147,381
CAPEX
(62,735)
Cash from investing activities
(147,364)
286
Cash from financing activities
(48,894)
FCF
265,612
242,602
175,488
Balance
Cash
386,778
300,602
182,939
Long term investments
425,130
312,199
209,753
Excess cash
746,029
550,077
333,448
Stockholders' equity
952,087
1,082,125
955,941
Invested Capital
735,365
879,146
938,746
ROIC
24.03%
19.27%
17.14%
ROCE
13.44%
12.56%
12.79%
EV
Common stock shares outstanding
199,101
198,887
199,915
Price
28.98
133.71%
12.40
-7.74%
13.44
20.21%
Market cap
5,769,942
133.96%
2,466,196
-8.21%
2,686,851
21.76%
EV
5,064,019
2,018,163
2,405,275
EBITDA
280,243
254,509
232,038
EV/EBITDA
18.07
7.93
10.37
Interest
3,381
2,316
2,804
Interest/NOPBT
1.65%
1.26%
1.69%