Loading...
XSHG603260
Market cap9.52bUSD
Dec 24, Last price  
59.13CNY
1D
0.29%
1Q
13.95%
IPO
167.73%
Name

Hoshine Silicon Industry Co Ltd

Chart & Performance

D1W1MN
XSHG:603260 chart
P/E
26.48
P/S
2.61
EPS
2.23
Div Yield, %
2.71%
Shrs. gr., 5y
4.53%
Rev. gr., 5y
19.14%
Revenues
26.58b
+12.37%
1,989,418,5002,769,088,7173,199,567,4973,614,467,0914,575,274,4086,950,037,58011,076,410,2248,938,791,7358,968,239,72621,343,240,66623,656,904,44626,583,562,971
Net income
2.62b
-49.05%
26,129,567172,422,075170,216,299249,434,729651,603,4351,516,972,3752,805,177,3991,106,347,8671,404,305,7178,222,464,5825,148,322,0572,622,830,701
CFO
-663m
L+5.92%
068,780,744816,985,928952,326,586928,905,1271,928,961,1471,247,285,0561,368,813,7231,254,283,3483,708,767,934-626,030,358-663,097,673
Dividend
Aug 19, 20240.68 CNY/sh

Profile

Hoshine Silicon Industry Co., Ltd. produces and sells silicon-based materials in China and internationally. It offers silicon metals and metal powders; and silicone monomer, intermediate, rubber RTV and HTV, sealant, fluid, and fumed silica, as well as graphite carbon electrode. The company was founded in 2005 and is based in Pinghu, China.
URL
http://www.hoshinesilicon.com/
IPO date
Oct 30, 2017
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
26,583,563
12.37%
23,656,904
10.84%
21,343,241
137.99%
Cost of revenue
22,062,806
16,396,412
10,753,814
Unusual Expense (Income)
NOPBT
4,520,757
7,260,492
10,589,426
NOPBT Margin
17.01%
30.69%
49.61%
Operating Taxes
852,781
1,176,307
1,563,415
Tax Rate
18.86%
16.20%
14.76%
NOPAT
3,667,976
6,084,185
9,026,011
Net income
2,622,831
-49.05%
5,148,322
-37.39%
8,222,465
485.52%
Dividends
(1,883,859)
(1,621,990)
(272,020)
Dividend yield
3.15%
1.82%
0.19%
Proceeds from repurchase of equity
(5,358)
(768)
(1)
BB yield
0.01%
0.00%
0.00%
Debt
Debt current
7,118,401
7,217,722
1,874,362
Long-term debt
23,525,148
10,860,184
1,117,535
Deferred revenue
529,495
393,869
42,990
Other long-term liabilities
531,227
1
2
Net debt
27,918,527
14,928,102
1,748,024
Cash flow
Cash from operating activities
(663,098)
(626,030)
3,708,768
CAPEX
(18,656,693)
Cash from investing activities
(18,429,094)
Cash from financing activities
18,350,489
13,702,183
40,567
FCF
(19,336,162)
(9,294,855)
2,307,062
Balance
Cash
2,488,344
3,149,805
1,243,872
Long term investments
236,678
Excess cash
1,395,843
1,966,959
176,710
Stockholders' equity
21,075,203
19,492,736
15,879,352
Invested Capital
62,194,460
38,864,311
20,756,477
ROIC
7.26%
20.41%
52.51%
ROCE
7.08%
17.69%
50.38%
EV
Common stock shares outstanding
1,170,907
1,074,166
1,074,166
Price
51.00
-38.51%
82.94
-37.15%
131.97
294.65%
Market cap
59,716,235
-32.97%
89,091,295
-37.15%
141,757,632
351.94%
EV
87,651,642
104,164,819
143,628,284
EBITDA
6,669,205
8,892,664
11,873,151
EV/EBITDA
13.14
11.71
12.10
Interest
555,823
339,697
187,866
Interest/NOPBT
12.29%
4.68%
1.77%