Loading...
XSHG
603260
Market cap8.19bUSD
May 23, Last price  
50.14CNY
1D
-0.08%
1Q
-9.38%
IPO
127.02%
Name

Hoshine Silicon Industry Co Ltd

Chart & Performance

D1W1MN
P/E
22.41
P/S
2.21
EPS
2.24
Div Yield, %
1.36%
Shrs. gr., 5y
4.53%
Rev. gr., 5y
19.14%
Revenues
26.58b
+12.37%
1,989,418,5002,769,088,7173,199,567,4973,614,467,0914,575,274,4086,950,037,58011,076,410,2248,938,791,7358,968,239,72621,343,240,66623,656,904,44626,583,562,971
Net income
2.62b
-49.05%
26,129,567172,422,075170,216,299249,434,729651,603,4351,516,972,3752,805,177,3991,106,347,8671,404,305,7178,222,464,5825,148,322,0572,622,830,701
CFO
-663m
L+5.92%
068,780,744816,985,928952,326,586928,905,1271,928,961,1471,247,285,0561,368,813,7231,254,283,3483,708,767,934-626,030,358-663,097,673
Dividend
Aug 19, 20240.68 CNY/sh

Profile

Hoshine Silicon Industry Co., Ltd. produces and sells silicon-based materials in China and internationally. It offers silicon metals and metal powders; and silicone monomer, intermediate, rubber RTV and HTV, sealant, fluid, and fumed silica, as well as graphite carbon electrode. The company was founded in 2005 and is based in Pinghu, China.
URL
http://www.hoshinesilicon.com/
IPO date
Oct 30, 2017
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
26,583,563
12.37%
23,656,904
10.84%
Cost of revenue
22,062,806
16,396,412
Unusual Expense (Income)
NOPBT
4,520,757
7,260,492
NOPBT Margin
17.01%
30.69%
Operating Taxes
852,781
1,176,307
Tax Rate
18.86%
16.20%
NOPAT
3,667,976
6,084,185
Net income
2,622,831
-49.05%
5,148,322
-37.39%
Dividends
(1,883,859)
(1,621,990)
Dividend yield
3.15%
1.82%
Proceeds from repurchase of equity
(5,358)
(768)
BB yield
0.01%
0.00%
Debt
Debt current
7,118,401
7,217,722
Long-term debt
23,525,148
10,860,184
Deferred revenue
529,495
393,869
Other long-term liabilities
531,227
1
Net debt
27,918,527
14,928,102
Cash flow
Cash from operating activities
(663,098)
(626,030)
CAPEX
(18,656,693)
Cash from investing activities
(18,429,094)
Cash from financing activities
18,350,489
13,702,183
FCF
(19,336,162)
(9,294,855)
Balance
Cash
2,488,344
3,149,805
Long term investments
236,678
Excess cash
1,395,843
1,966,959
Stockholders' equity
21,075,203
19,492,736
Invested Capital
62,194,460
38,864,311
ROIC
7.26%
20.41%
ROCE
7.08%
17.69%
EV
Common stock shares outstanding
1,170,907
1,074,166
Price
51.00
-38.51%
82.94
-37.15%
Market cap
59,716,235
-32.97%
89,091,295
-37.15%
EV
87,651,642
104,164,819
EBITDA
6,669,205
8,892,664
EV/EBITDA
13.14
11.71
Interest
555,823
339,697
Interest/NOPBT
12.29%
4.68%