Loading...
XSHG603258
Market cap644mUSD
Jan 10, Last price  
19.68CNY
1D
-0.30%
1Q
10.50%
Jan 2017
-67.04%
IPO
-20.45%
Name

Hangzhou Electronic Soul Network Technology Co Ltd

Chart & Performance

D1W1MN
XSHG:603258 chart
P/E
83.18
P/S
6.98
EPS
0.24
Div Yield, %
4.18%
Shrs. gr., 5y
0.58%
Rev. gr., 5y
8.59%
Revenues
677m
-14.36%
150,936,047273,791,904471,035,075473,590,772468,469,873494,414,894499,266,072448,388,087696,747,8301,023,947,055996,290,977790,619,648677,120,191
Net income
57m
-71.73%
95,367,424165,400,259303,934,527273,254,375217,498,698256,091,758164,513,275129,674,032228,124,051394,845,106338,827,868201,044,46356,837,879
CFO
217m
+54.51%
0214,390,309353,046,351340,382,718217,525,689308,973,299108,734,03669,228,628312,420,620560,489,240317,963,934140,584,726217,215,731
Dividend
May 21, 20240.208 CNY/sh
Earnings
Apr 25, 2025

Profile

Hangzhou Electronic Soul Network Technology Co., Ltd., develops and publishes online and mobile games in Asia. It offers h5 games, VR games, consoles, stand-alone games, and apps platforms, as well as comics and electric competitions. The company was founded in 2008 and is based in Hangzhou, China.
URL
https://www.dianhun.cn/
IPO date
Oct 26, 2016
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
677,120
-14.36%
790,620
-20.64%
Cost of revenue
487,725
486,805
Unusual Expense (Income)
NOPBT
189,395
303,815
NOPBT Margin
27.97%
38.43%
Operating Taxes
26,920
18,670
Tax Rate
14.21%
6.15%
NOPAT
162,475
285,145
Net income
56,838
-71.73%
201,044
-40.66%
Dividends
(197,550)
(199,087)
Dividend yield
3.48%
3.72%
Proceeds from repurchase of equity
(19,483)
BB yield
0.34%
Debt
Debt current
1,004
Long-term debt
1,037
Deferred revenue
3,769
4,006
Other long-term liabilities
1
Net debt
(2,029,949)
(1,666,241)
Cash flow
Cash from operating activities
217,216
140,585
CAPEX
(47,546)
Cash from investing activities
385,383
274,785
Cash from financing activities
(253,155)
(271,565)
FCF
162,814
264,084
Balance
Cash
1,554,774
1,668,282
Long term investments
475,175
Excess cash
1,996,093
1,628,752
Stockholders' equity
1,541,236
1,552,042
Invested Capital
746,143
860,022
ROIC
20.23%
31.85%
ROCE
8.26%
12.58%
EV
Common stock shares outstanding
247,121
244,768
Price
22.98
5.08%
21.87
-27.10%
Market cap
5,678,845
6.09%
5,353,078
-26.60%
EV
3,660,349
3,694,429
EBITDA
225,822
337,635
EV/EBITDA
16.21
10.94
Interest
205
109
Interest/NOPBT
0.11%
0.04%