Loading...
XSHG603239
Market cap514mUSD
Dec 26, Last price  
13.87CNY
1D
1.24%
1Q
5.96%
IPO
20.26%
Name

Zhejiang Xiantong Rubber&Plastic Co Ltd

Chart & Performance

D1W1MN
XSHG:603239 chart
P/E
24.86
P/S
3.52
EPS
0.56
Div Yield, %
2.31%
Shrs. gr., 5y
-0.17%
Rev. gr., 5y
8.63%
Revenues
1.07b
+13.81%
262,270,747294,292,569322,602,089300,977,426423,914,493586,016,284732,122,585704,488,763642,478,981617,874,848787,187,466936,444,1801,065,755,562
Net income
151m
+19.68%
33,719,39943,400,65545,635,77053,149,79287,729,015150,166,600170,135,586122,414,14397,388,429106,558,158141,831,505126,195,481151,036,619
CFO
187m
+175.41%
37,072,23957,420,46319,872,733114,213,28871,109,393106,176,02057,127,146121,620,931121,441,807101,342,168068,055,479187,431,789
Dividend
May 23, 20240.32 CNY/sh
Earnings
May 08, 2025

Profile

Zhejiang Xiantong Rubber&Plastic Co.,Ltd. engages in the research and development, design, production, and sales of automobile parts in China. Its products include automobile sealing strips, which include front door frame sealing strips, door upper sealing strips, back door frame sealing strips, door water cuts, windshield exterior rubber strips, triangular window glass sealing strips, luggage compartment sealing strips, and sunroof seals Strips, roof trim strips, door glass guide grooves, etc. The company also produces metal rollers, such as door glass guides and sliding door slides, as well as other accessories comprising luggage rack gaskets. In addition, it offers decoration products. The company was founded in 1994 and is based in Taizhou, China.
URL
http://www.zjxtgf.cn/
IPO date
Dec 30, 2016
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,065,756
13.81%
936,444
18.96%
787,187
27.40%
Cost of revenue
834,924
749,806
594,809
Unusual Expense (Income)
NOPBT
230,832
186,638
192,378
NOPBT Margin
21.66%
19.93%
24.44%
Operating Taxes
19,298
15,593
19,641
Tax Rate
8.36%
8.35%
10.21%
NOPAT
211,534
171,045
172,737
Net income
151,037
19.68%
126,195
-11.02%
141,832
33.10%
Dividends
(86,630)
(135,360)
(94,752)
Dividend yield
2.10%
3.42%
2.00%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
190
121,407
Long-term debt
774
1,047
1,178
Deferred revenue
1,922
2,068
2,437
Other long-term liabilities
1
Net debt
(149,273)
(83,386)
(77,970)
Cash flow
Cash from operating activities
187,432
68,055
CAPEX
(49,362)
Cash from investing activities
(28,132)
Cash from financing activities
(87,084)
143,314
FCF
152,998
193,076
88,526
Balance
Cash
150,047
84,622
200,555
Long term investments
1
Excess cash
96,759
37,800
161,196
Stockholders' equity
655,232
704,829
713,993
Invested Capital
978,358
962,955
964,481
ROIC
21.79%
17.75%
19.09%
ROCE
21.16%
18.46%
16.90%
EV
Common stock shares outstanding
269,708
270,720
270,720
Price
15.27
4.30%
14.64
-16.34%
17.50
-2.13%
Market cap
4,118,445
3.91%
3,963,341
-16.34%
4,737,600
-2.13%
EV
3,969,172
3,879,955
4,659,630
EBITDA
285,965
233,498
236,365
EV/EBITDA
13.88
16.62
19.71
Interest
42
2,522
1,105
Interest/NOPBT
0.02%
1.35%
0.57%