Loading...
XSHG603228
Market cap3.34bUSD
Dec 24, Last price  
26.48CNY
1D
1.15%
1Q
8.88%
IPO
41.46%
Name

Shenzhen Kinwong Electronic Co Ltd

Chart & Performance

D1W1MN
XSHG:603228 chart
P/E
26.03
P/S
2.27
EPS
1.02
Div Yield, %
1.74%
Shrs. gr., 5y
1.14%
Rev. gr., 5y
16.63%
Revenues
10.76b
+2.31%
1,164,916,6961,400,871,8861,760,528,0852,237,393,2432,677,309,7113,283,195,7944,192,017,8114,985,559,1046,332,122,8457,063,588,8919,532,422,46310,513,990,30910,757,301,743
Net income
936m
-12.16%
103,420,050175,482,383264,395,401325,561,012422,453,388537,459,011659,735,093802,658,748837,086,594920,988,701935,254,5141,065,836,627936,251,590
CFO
2.13b
+36.88%
94,253,927250,913,491231,488,687359,602,499565,345,288541,051,721716,256,733803,839,605873,593,0601,526,815,2341,140,088,3441,555,062,5692,128,506,594
Dividend
Jun 06, 20240.5 CNY/sh
Earnings
May 20, 2025

Profile

Shenzhen Kinwong Electronic Co., Ltd. engages in research, development, production, and sale of printed circuit boards (PCB) and electronic materials in China and internationally. It provides conventional PCBs, including single-layer, double-layer, and multi-layer PCBs; metal-based PCBs that comprise copper, aluminum, stainless steel, and iron; flexible PCBs, such as single and double side, and multilayer PCBs; and high density interconnect, RF microwave, rigid-flex, and high layer count PCBs, as well as embedded copper inlays. The company also offers engineering and design services. It serves automotive, smart terminal, consumer, power supply, telecom, industrial and medical, and computing markets. The company was founded in 1993 and is headquartered in Shenzhen, China. Shenzhen Kinwong Electronic Co., Ltd. was formerly a subsidiary of Kinwong Group Limited.
URL
https://www.kinwong.com/
IPO date
Jan 06, 2017
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
10,757,302
2.31%
10,513,990
10.30%
9,532,422
34.95%
Cost of revenue
9,119,757
8,944,790
8,024,347
Unusual Expense (Income)
NOPBT
1,637,545
1,569,201
1,508,076
NOPBT Margin
15.22%
14.92%
15.82%
Operating Taxes
136,501
144,569
112,011
Tax Rate
8.34%
9.21%
7.43%
NOPAT
1,501,044
1,424,632
1,396,064
Net income
936,252
-12.16%
1,065,837
13.96%
935,255
1.55%
Dividends
(423,625)
(254,269)
(255,713)
Dividend yield
2.23%
1.50%
0.88%
Proceeds from repurchase of equity
(85,463)
BB yield
0.45%
Debt
Debt current
3,361
210,706
57,481
Long-term debt
3,073,924
2,204,800
1,543,175
Deferred revenue
228,457
169,902
160,542
Other long-term liabilities
1
Net debt
439,616
907,434
469,038
Cash flow
Cash from operating activities
2,128,507
1,555,063
1,140,088
CAPEX
(1,450,665)
Cash from investing activities
(1,886,553)
Cash from financing activities
436,268
481,181
FCF
1,207,471
(616,694)
(840,287)
Balance
Cash
2,537,807
1,508,072
1,456,418
Long term investments
99,861
(324,800)
Excess cash
2,099,803
982,372
654,997
Stockholders' equity
6,392,632
6,487,936
5,617,179
Invested Capital
10,167,836
9,757,512
8,491,731
ROIC
15.07%
15.61%
18.37%
ROCE
13.20%
14.41%
16.22%
EV
Common stock shares outstanding
843,470
839,241
842,572
Price
22.56
11.46%
20.24
-41.38%
34.53
14.53%
Market cap
19,028,681
12.02%
16,986,247
-41.62%
29,093,998
14.78%
EV
19,661,148
18,111,755
29,765,809
EBITDA
2,380,165
2,205,920
1,930,296
EV/EBITDA
8.26
8.21
15.42
Interest
149,312
18,242
5,652
Interest/NOPBT
9.12%
1.16%
0.37%