Loading...
XSHG603203
Market cap854mUSD
Dec 24, Last price  
25.00CNY
1D
-3.35%
1Q
33.17%
Jan 2017
5.32%
IPO
109.42%
Name

Quick Intelligent Equipment Co Ltd

Chart & Performance

D1W1MN
XSHG:603203 chart
P/E
32.48
P/S
7.83
EPS
0.77
Div Yield, %
4.02%
Shrs. gr., 5y
0.44%
Rev. gr., 5y
12.88%
Revenues
793m
-12.07%
159,936,600183,906,100180,887,427217,013,920230,037,490286,209,862361,855,533432,408,066460,876,833534,986,054780,569,837901,410,736792,598,367
Net income
191m
-30.13%
39,624,80054,344,70057,935,57374,296,93481,624,046103,196,724131,648,209157,095,729173,727,482177,189,135267,657,713273,380,105191,000,164
CFO
229m
-5.28%
49,588,50066,079,30056,277,74264,349,30592,633,986113,509,465123,945,548137,132,118174,708,586215,058,093171,127,993241,781,491229,016,361
Dividend
Jul 08, 20240.6 CNY/sh
Earnings
May 20, 2025

Profile

Quick Intelligent Equipment Co., Ltd. engages in the research and development, manufacturing, and sale of precision assembly technology for electronics in China and internationally. The company offers precision soldering equipment, including iron, laser, selective, hotbar, high frequency induction, and hot air soldering, as well as micro spot welding and molten type soldering robot; double sided, top, and bottom AOI; dispensing systems; screwing systems; BGA rework system, intelligent soldering, desoldering and rework, ESD protection, and fume extractor systems; and PCBA-DIP line, 5G filter solution, 3G electronic solutions, EPB solutions, ignition coil solutions, and chip module solutions. Its products are used in 3C intelligent terminals and modules, automotive electronics, 5G telecommunications, smart home devices, and new energy lithium batteries industries. Quick Intelligent Equipment Co., Ltd. was founded in 1993 and is headquartered in Changzhou, China.
IPO date
Nov 08, 2016
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
792,598
-12.07%
901,411
15.48%
780,570
45.90%
Cost of revenue
570,276
642,407
515,753
Unusual Expense (Income)
NOPBT
222,323
259,003
264,817
NOPBT Margin
28.05%
28.73%
33.93%
Operating Taxes
15,784
32,101
21,315
Tax Rate
7.10%
12.39%
8.05%
NOPAT
206,538
226,903
243,502
Net income
191,000
-30.13%
273,380
2.14%
267,658
51.06%
Dividends
(249,625)
(248,132)
(125,227)
Dividend yield
3.48%
3.42%
1.81%
Proceeds from repurchase of equity
(565)
BB yield
0.01%
Debt
Debt current
5,000
24,913
19,189
Long-term debt
3,076
778
5,746
Deferred revenue
24,518
16,016
6,811
Other long-term liabilities
1
9,180
Net debt
(285,381)
(686,102)
(394,593)
Cash flow
Cash from operating activities
229,016
241,781
171,128
CAPEX
(69,412)
Cash from investing activities
(84,743)
(36,426)
28,527
Cash from financing activities
(244,723)
FCF
158,173
154,289
192,507
Balance
Cash
816,189
921,939
974,256
Long term investments
(522,732)
(210,146)
(554,728)
Excess cash
253,827
666,723
380,500
Stockholders' equity
1,012,656
1,070,927
933,876
Invested Capital
1,175,957
771,111
934,524
ROIC
21.22%
26.61%
36.90%
ROCE
15.50%
17.96%
20.09%
EV
Common stock shares outstanding
248,052
246,288
244,193
Price
28.91
-1.97%
29.49
3.98%
28.36
59.06%
Market cap
7,171,188
-1.26%
7,263,044
4.88%
6,925,306
59.06%
EV
7,036,212
6,604,765
6,536,930
EBITDA
241,185
275,898
281,410
EV/EBITDA
29.17
23.94
23.23
Interest
671
723
747
Interest/NOPBT
0.30%
0.28%
0.28%