Loading...
XSHG603200
Market cap583mUSD
Jan 09, Last price  
24.38CNY
1D
1.12%
1Q
24.71%
IPO
106.60%
Name

Shanghai Emperor of Cleaning Hi-Tech Co Ltd

Chart & Performance

D1W1MN
XSHG:603200 chart
P/E
109.77
P/S
7.90
EPS
0.22
Div Yield, %
0.47%
Shrs. gr., 5y
0.51%
Rev. gr., 5y
5.53%
Revenues
541m
-10.50%
162,746,308180,410,250270,581,590244,108,260296,245,418300,905,335413,604,798583,607,279530,094,822559,937,734604,979,842541,439,250
Net income
39m
-7.80%
33,040,24136,857,42148,464,77342,325,26259,267,95857,506,82580,079,24440,654,68034,896,80741,032,99742,270,66038,974,139
CFO
51m
-48.66%
21,578,97226,192,719013,933,13883,021,31256,727,949046,351,365022,316,08798,531,03250,589,853
Dividend
Apr 25, 20240.07 CNY/sh
Earnings
Apr 08, 2025

Profile

Shanghai Emperor of Cleaning Hi-Tech Co., Ltd provides chemical water treatment technology and services in China. The company offers its services to various industries, such as iron and steel, papermaking, petrochemical, and trusteeship operation; and civil water treatment technology services to health care and water treatment departments. Shanghai Emperor of Cleaning Hi-Tech Co., Ltd was founded in 1994 and is based in Shanghai, China.
URL
http://www.china-xiba.com/
IPO date
Jun 01, 2017
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
541,439
-10.50%
604,980
8.04%
Cost of revenue
479,189
507,405
Unusual Expense (Income)
NOPBT
62,250
97,574
NOPBT Margin
11.50%
16.13%
Operating Taxes
4,229
3,901
Tax Rate
6.79%
4.00%
NOPAT
58,021
93,674
Net income
38,974
-7.80%
42,271
3.02%
Dividends
(20,262)
(12,530)
Dividend yield
0.54%
0.44%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
295,527
144,181
Long-term debt
21,411
43,861
Deferred revenue
15,000
Other long-term liabilities
1
(15,000)
Net debt
(88,711)
(223,800)
Cash flow
Cash from operating activities
50,590
98,531
CAPEX
(53,513)
Cash from investing activities
(142,467)
Cash from financing activities
88,817
10,377
FCF
(120,844)
135,781
Balance
Cash
282,706
283,400
Long term investments
122,943
128,442
Excess cash
378,577
381,593
Stockholders' equity
680,228
651,211
Invested Capital
925,947
737,740
ROIC
6.98%
12.73%
ROCE
4.75%
8.70%
EV
Common stock shares outstanding
177,155
173,616
Price
21.29
28.49%
16.57
-0.36%
Market cap
3,771,634
31.10%
2,876,814
0.04%
EV
3,758,767
2,722,889
EBITDA
86,881
120,160
EV/EBITDA
43.26
22.66
Interest
830
6,327
Interest/NOPBT
1.33%
6.48%