Loading...
XSHG603198
Market cap5.86bUSD
Dec 25, Last price  
53.49CNY
1D
-1.29%
1Q
-11.23%
Jan 2017
148.21%
IPO
186.20%
Name

Anhui Yingjia Distillery Co Ltd

Chart & Performance

D1W1MN
XSHG:603198 chart
P/E
18.70
P/S
6.37
EPS
2.86
Div Yield, %
2.06%
Shrs. gr., 5y
-0.07%
Rev. gr., 5y
14.01%
Revenues
6.72b
+22.07%
2,889,664,8023,353,561,5703,394,960,5112,958,954,5382,926,804,3693,038,330,0403,138,381,2253,488,800,8623,776,983,5643,452,046,7114,576,846,9315,505,301,5576,720,086,565
Net income
2.29b
+34.17%
447,945,516465,945,766422,247,954486,556,453530,399,115683,006,555666,635,739778,692,700930,445,572953,387,0651,386,649,3621,705,134,2662,287,812,374
CFO
2.20b
+19.44%
0627,982,712298,918,658427,574,029399,836,454704,334,937680,181,520891,788,426924,842,326728,759,1471,517,152,4371,839,973,5762,197,655,713
Dividend
Jun 06, 20241.3 CNY/sh
Earnings
May 16, 2025

Profile

Anhui Yingjia Distillery Co., Ltd. operates in the brewing industry in China. The company offers various wine products. The company was founded in 2003 and is based in Luan, China. Anhui Yingjia Distillery Co., Ltd. is a subsidiary of Anhui Yingjia Group Co., Ltd..
URL
http://www.yingjia.cn/
IPO date
May 28, 2015
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
6,720,087
22.07%
5,505,302
20.29%
4,576,847
32.58%
Cost of revenue
2,384,750
2,367,239
2,020,086
Unusual Expense (Income)
NOPBT
4,335,336
3,138,063
2,556,760
NOPBT Margin
64.51%
57.00%
55.86%
Operating Taxes
706,325
541,026
432,603
Tax Rate
16.29%
17.24%
16.92%
NOPAT
3,629,011
2,597,037
2,124,157
Net income
2,287,812
34.17%
1,705,134
22.97%
1,386,649
45.44%
Dividends
(880,516)
(724,320)
(562,880)
Dividend yield
1.66%
1.44%
1.01%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
125
40
Long-term debt
25,879
249
40
Deferred revenue
54,348
61,642
Other long-term liabilities
73,442
1
1
Net debt
(4,498,061)
(3,333,471)
(2,147,361)
Cash flow
Cash from operating activities
2,197,656
1,839,974
1,517,152
CAPEX
(575,315)
Cash from investing activities
(247,215)
Cash from financing activities
(856,770)
(724,411)
FCF
2,616,114
2,813,324
1,794,807
Balance
Cash
4,419,675
3,333,845
2,147,441
Long term investments
104,265
Excess cash
4,187,936
3,058,580
1,918,599
Stockholders' equity
6,716,459
5,704,689
4,683,164
Invested Capital
4,288,822
2,819,083
3,160,229
ROIC
102.11%
86.87%
69.62%
ROCE
50.75%
52.71%
49.59%
EV
Common stock shares outstanding
799,934
800,000
800,000
Price
66.29
5.59%
62.78
-9.60%
69.45
99.00%
Market cap
53,027,651
5.58%
50,223,999
-9.60%
55,559,998
99.00%
EV
48,570,930
46,927,911
53,435,191
EBITDA
4,554,216
3,336,761
2,751,731
EV/EBITDA
10.67
14.06
19.42
Interest
Interest/NOPBT