Loading...
XSHG
603198
Market cap4.40bUSD
Jun 12, Last price  
39.47CNY
1D
-2.21%
1Q
-34.53%
Jan 2017
83.16%
IPO
111.18%
Name

Anhui Yingjia Distillery Co Ltd

Chart & Performance

D1W1MN
P/E
13.80
P/S
4.70
EPS
2.86
Div Yield, %
3.29%
Shrs. gr., 5y
-0.07%
Rev. gr., 5y
14.01%
Revenues
6.72b
+22.07%
2,889,664,8023,353,561,5703,394,960,5112,958,954,5382,926,804,3693,038,330,0403,138,381,2253,488,800,8623,776,983,5643,452,046,7114,576,846,9315,505,301,5576,720,086,565
Net income
2.29b
+34.17%
447,945,516465,945,766422,247,954486,556,453530,399,115683,006,555666,635,739778,692,700930,445,572953,387,0651,386,649,3621,705,134,2662,287,812,374
CFO
2.20b
+19.44%
0627,982,712298,918,658427,574,029399,836,454704,334,937680,181,520891,788,426924,842,326728,759,1471,517,152,4371,839,973,5762,197,655,713
Dividend
Jun 06, 20241.3 CNY/sh

Profile

Anhui Yingjia Distillery Co., Ltd. operates in the brewing industry in China. The company offers various wine products. The company was founded in 2003 and is based in Luan, China. Anhui Yingjia Distillery Co., Ltd. is a subsidiary of Anhui Yingjia Group Co., Ltd..
URL
http://www.yingjia.cn/
IPO date
May 28, 2015
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
6,720,087
22.07%
5,505,302
20.29%
Cost of revenue
2,384,750
2,367,239
Unusual Expense (Income)
NOPBT
4,335,336
3,138,063
NOPBT Margin
64.51%
57.00%
Operating Taxes
706,325
541,026
Tax Rate
16.29%
17.24%
NOPAT
3,629,011
2,597,037
Net income
2,287,812
34.17%
1,705,134
22.97%
Dividends
(880,516)
(724,320)
Dividend yield
1.66%
1.44%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
125
Long-term debt
25,879
249
Deferred revenue
54,348
Other long-term liabilities
73,442
1
Net debt
(4,498,061)
(3,333,471)
Cash flow
Cash from operating activities
2,197,656
1,839,974
CAPEX
(575,315)
Cash from investing activities
(247,215)
Cash from financing activities
(856,770)
(724,411)
FCF
2,616,114
2,813,324
Balance
Cash
4,419,675
3,333,845
Long term investments
104,265
Excess cash
4,187,936
3,058,580
Stockholders' equity
6,716,459
5,704,689
Invested Capital
4,288,822
2,819,083
ROIC
102.11%
86.87%
ROCE
50.75%
52.71%
EV
Common stock shares outstanding
799,934
800,000
Price
66.29
5.59%
62.78
-9.60%
Market cap
53,027,651
5.58%
50,223,999
-9.60%
EV
48,570,930
46,927,911
EBITDA
4,554,216
3,336,761
EV/EBITDA
10.67
14.06
Interest
Interest/NOPBT