Loading...
XSHG
603195
Market cap12bUSD
Apr 03, Last price  
70.80CNY
1D
-1.95%
1Q
3.84%
IPO
11.27%
Name

Gongniu Group Co Ltd

Chart & Performance

D1W1MN
P/E
23.41
P/S
5.77
EPS
3.02
Div Yield, %
6.35%
Shrs. gr., 5y
2.15%
Rev. gr., 5y
11.60%
Revenues
15.69b
+11.46%
4,458,913,1005,366,481,5977,240,072,4469,064,998,01710,040,439,72410,051,128,83412,384,916,33714,081,373,03015,694,755,606
Net income
3.87b
+21.37%
999,742,2001,407,450,1731,285,428,4791,676,862,2432,303,722,6762,313,430,0742,780,360,7323,188,709,5843,870,135,376
CFO
4.83b
+57.86%
1,083,742,7001,779,243,5991,163,785,7011,910,158,7682,297,332,0063,437,202,7113,014,326,7413,057,914,2184,827,282,098
Dividend
Jun 06, 20244.495 CNY/sh
Earnings
May 20, 2025

Profile

Gongniu Group Co., Ltd. engages in the research, development, manufacture, and sale of civil electrical products. It offers power strips, high-end surge protectors, and USB power strips, as well as smart WiFi sockets, USB travel power adapters, digital timers, and power transformers; digital accessories, such as car chargers, USB cables, and power banks; decorative switches and sockets; and eye-care LED lights. The company was founded in 1995 and is based in Cixi, China.
URL
https://www.gongniu.cn/
IPO date
Feb 06, 2020
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
15,694,756
11.46%
14,081,373
13.70%
Cost of revenue
10,846,706
10,276,815
Unusual Expense (Income)
NOPBT
4,848,050
3,804,558
NOPBT Margin
30.89%
27.02%
Operating Taxes
672,008
568,995
Tax Rate
13.86%
14.96%
NOPAT
4,176,041
3,235,563
Net income
3,870,135
21.37%
3,188,710
14.69%
Dividends
(2,011,974)
(1,442,833)
Dividend yield
2.37%
1.67%
Proceeds from repurchase of equity
(10,690)
BB yield
0.01%
Debt
Debt current
588,344
854,173
Long-term debt
9,486
9,089
Deferred revenue
68,417
53,820
Other long-term liabilities
86,412
34,814
Net debt
(13,822,618)
(10,697,704)
Cash flow
Cash from operating activities
4,827,282
3,057,914
CAPEX
(655,202)
Cash from investing activities
(3,434,384)
Cash from financing activities
(1,990,846)
FCF
3,843,750
2,467,205
Balance
Cash
14,470,714
11,560,966
Long term investments
(50,265)
1
Excess cash
13,635,711
10,856,898
Stockholders' equity
10,303,336
8,786,970
Invested Capital
4,904,992
4,275,438
ROIC
90.98%
74.17%
ROCE
31.73%
29.00%
EV
Common stock shares outstanding
887,646
890,406
Price
95.57
-1.27%
96.80
-14.37%
Market cap
84,832,302
-1.58%
86,191,348
-14.17%
EV
71,024,173
75,510,143
EBITDA
5,122,738
4,061,583
EV/EBITDA
13.86
18.59
Interest
28,283
35,925
Interest/NOPBT
0.58%
0.94%