Loading...
XSHG
603186
Market cap612mUSD
Jul 16, Last price  
30.94CNY
1D
-1.18%
1Q
40.00%
IPO
264.00%
Name

ZHENGJIANG HUAZHENG NEW MATERIAL..

Chart & Performance

D1W1MN
P/E
—
P/S
1.14
EPS
—
Div Yield, %
—
Shrs. gr., 5y
1.89%
Rev. gr., 5y
13.79%
Revenues
3.86b
+14.97%
936,167,918938,366,828922,735,032921,127,261888,964,0341,249,503,0461,513,372,3051,677,634,1322,025,856,5002,284,080,7023,619,685,6253,285,504,5963,361,517,0623,864,746,361
Net income
0k
P
46,386,99749,069,84735,199,66023,157,47640,834,81084,794,53193,597,81475,080,301102,140,494125,220,335238,221,43536,079,871-120,518,7950
CFO
169m
-31.98%
67,973,05778,620,92430,670,108108,407,31931,569,8625,614,18379,296,30892,321,217125,338,964165,105,541275,489,646387,807,006248,297,248168,880,342
Dividend
May 16, 20230.08 CNY/sh

Profile

Zhejiang Wazam New Materials Co.,LTD. engages in the design, development, production, and sale of copper clad laminate materials, functional composite materials, and composite materials. Its products are used in in communication information exchange systems, cloud computing storage systems, automatic driving signal acquisition systems, Internet of things radio frequency systems, medical equipment, rail transportation, new energy, green logistics, and other fields. The company was founded in 2003 and is based in Hangzhou, China.
URL
http://www.wazam.com.cn/
IPO date
Jan 03, 2017
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,864,746
14.97%
3,361,517
2.31%
3,285,505
-9.23%
Cost of revenue
3,751,072
3,351,226
3,174,851
Unusual Expense (Income)
NOPBT
113,674
10,291
110,654
NOPBT Margin
2.94%
0.31%
3.37%
Operating Taxes
(36,684)
Tax Rate
NOPAT
113,674
46,974
110,654
Net income
(120,519)
-434.03%
36,080
-84.85%
Dividends
(66,112)
(71,013)
Dividend yield
1.34%
2.22%
Proceeds from repurchase of equity
(1)
BB yield
0.00%
Debt
Debt current
954,717
958,104
940,130
Long-term debt
1,172,723
1,230,260
1,034,487
Deferred revenue
182,120
147,245
101,192
Other long-term liabilities
2
1
Net debt
1,659,887
1,659,029
1,415,259
Cash flow
Cash from operating activities
168,880
248,297
387,807
CAPEX
(396,278)
Cash from investing activities
(416,052)
Cash from financing activities
28,264
120,847
307,587
FCF
147,315
(92,488)
(375,815)
Balance
Cash
467,553
513,149
551,801
Long term investments
2
16,187
7,558
Excess cash
274,316
361,260
395,083
Stockholders' equity
585,560
657,825
907,614
Invested Capital
3,532,364
3,540,843
3,362,877
ROIC
3.21%
1.36%
3.48%
ROCE
2.98%
0.26%
2.91%
EV
Common stock shares outstanding
142,012
141,787
141,397
Price
24.09
-30.58%
34.70
53.40%
22.62
-45.87%
Market cap
3,421,069
-30.47%
4,920,003
53.83%
3,198,394
-45.87%
EV
5,122,805
6,594,558
4,631,164
EBITDA
304,139
182,205
222,412
EV/EBITDA
16.84
36.19
20.82
Interest
71,432
1,868
52,563
Interest/NOPBT
62.84%
18.15%
47.50%