Loading...
XSHG603185
Market cap1.44bUSD
Jan 06, Last price  
15.54CNY
1D
1.17%
1Q
-14.29%
IPO
5.43%
Name

HOYUAN Green Energy Co Ltd

Chart & Performance

D1W1MN
XSHG:603185 chart
P/E
14.23
P/S
0.89
EPS
1.09
Div Yield, %
12.72%
Shrs. gr., 5y
11.59%
Rev. gr., 5y
76.92%
Revenues
11.86b
-45.87%
161,277,046278,674,685410,216,875134,331,033143,235,649297,520,164633,025,308684,124,612806,197,7203,011,005,48710,915,317,98821,909,436,57711,858,876,218
Net income
741m
-75.58%
43,666,66380,612,370110,463,1847,781,80811,332,49551,167,977189,371,427200,811,445185,313,423531,328,1891,711,409,2803,032,917,036740,569,741
CFO
491m
-83.38%
36,113,281138,348,40729,882,3345,725,4006,968,3677,550,79796,831,3240082,587,179916,430,9902,955,350,452491,060,104
Dividend
Jul 15, 20240.02 CNY/sh
Earnings
May 16, 2025

Profile

Wuxi Shangji Automation Co., Ltd. engages in the research and development, production, and sale of precision machine tools in China. It offers special processing equipment for high-hard and brittle materials and general-purpose CNC cylindrical grinders. The company's products include solar photovoltaic precision equipment, sapphire material processing equipment, and semiconductor material processing equipment; cylindrical grinding machines; and monocrystalline silicon rod and wafer, and single crystal square bars. Wuxi Shangji Automation Co., Ltd. was founded in 2002 and is based in Wuxi, China.
URL
https://www.wuxisj.com/
IPO date
Dec 28, 2018
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
11,858,876
-45.87%
21,909,437
100.72%
Cost of revenue
11,440,213
18,352,748
Unusual Expense (Income)
NOPBT
418,663
3,556,689
NOPBT Margin
3.53%
16.23%
Operating Taxes
(45,973)
297,177
Tax Rate
8.36%
NOPAT
464,637
3,259,512
Net income
740,570
-75.58%
3,032,917
77.22%
Dividends
(1,340,277)
(550,452)
Dividend yield
6.92%
1.34%
Proceeds from repurchase of equity
(400)
BB yield
0.00%
Debt
Debt current
745,468
119,576
Long-term debt
1,003,734
97,986
Deferred revenue
112,079
102,852
Other long-term liabilities
120,644
564
Net debt
(8,391,621)
(7,000,737)
Cash flow
Cash from operating activities
491,060
2,955,350
CAPEX
(3,666,133)
Cash from investing activities
(2,783,978)
Cash from financing activities
2,627,603
1,831,966
FCF
(2,749,661)
759,854
Balance
Cash
7,788,734
7,218,299
Long term investments
2,352,089
Excess cash
9,547,879
6,122,828
Stockholders' equity
4,888,932
5,578,738
Invested Capital
8,922,161
7,132,818
ROIC
5.79%
54.44%
ROCE
2.99%
27.66%
EV
Common stock shares outstanding
582,209
544,026
Price
33.28
-56.07%
75.75
-11.25%
Market cap
19,375,913
-52.98%
41,209,995
-8.79%
EV
10,984,292
34,209,257
EBITDA
972,977
3,964,167
EV/EBITDA
11.29
8.63
Interest
115,649
135,014
Interest/NOPBT
27.62%
3.80%