Loading...
XSHG
603183
Market cap288mUSD
Jun 09, Last price  
4.17CNY
1D
0.00%
1Q
4.25%
IPO
-10.51%
Name

Suzhou Institute of Building Science Group Co Ltd

Chart & Performance

D1W1MN
P/E
18.49
P/S
2.32
EPS
0.23
Div Yield, %
1.08%
Shrs. gr., 5y
4.42%
Rev. gr., 5y
12.52%
Revenues
892m
+10.73%
352,916,900375,681,151391,919,641392,071,116443,988,595494,606,427611,364,181785,885,209903,378,489805,820,191892,245,413
Net income
112m
+8.61%
36,177,20037,689,72641,609,99654,973,67165,975,35564,595,79580,803,050127,284,088138,826,257103,228,525112,121,577
CFO
76m
-33.71%
037,892,59535,534,35949,568,18031,802,0892,105,36569,756,061150,560,422137,275,395114,241,54975,728,637
Dividend
May 29, 20240.045 CNY/sh

Profile

Suzhou Institute of Building Science Group Co., Ltd. operates in the construction industry in China. The company offers architectural design, engineering supervision, waterproof decoration, structural reinforcement, quality inspection, and education and training services. It also provides research, design, construction, product development, testing, technical consultation, sales agency, and other services for green buildings, energy-saving technology, and product equipment; and urban renewal services. In addition, The company offers waterproof materials, interior and exterior latex paints, concrete admixtures, construction adhesives, stone curing agents, and external wall insulation systems, etc. It provides its products and services to rail transit, urban integrated pipe corridors, sponge cities, urban renewal, characteristic towns, water conservancy and hydropower projects, and other fields. The company was founded in 1979 and is based in Suzhou, China.
IPO date
Sep 05, 2017
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
892,245
10.73%
805,820
-10.80%
Cost of revenue
578,114
536,006
Unusual Expense (Income)
NOPBT
314,132
269,814
NOPBT Margin
35.21%
33.48%
Operating Taxes
22,971
18,259
Tax Rate
7.31%
6.77%
NOPAT
291,161
251,555
Net income
112,122
8.61%
103,229
-25.64%
Dividends
(23,420)
(27,797)
Dividend yield
0.98%
1.21%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
9,561
Long-term debt
17,212
19,326
Deferred revenue
Other long-term liabilities
1
Net debt
(425,237)
(337,733)
Cash flow
Cash from operating activities
75,729
114,242
CAPEX
(36,591)
Cash from investing activities
(38,547)
Cash from financing activities
(41,755)
FCF
238,551
169,101
Balance
Cash
279,801
278,967
Long term investments
162,648
87,653
Excess cash
397,836
326,329
Stockholders' equity
1,260,966
1,169,114
Invested Capital
1,250,977
1,167,719
ROIC
24.08%
22.40%
ROCE
19.04%
18.01%
EV
Common stock shares outstanding
509,644
500,845
Price
4.67
1.52%
4.60
-4.66%
Market cap
2,380,035
3.31%
2,303,889
-4.66%
EV
2,016,360
2,004,994
EBITDA
359,982
312,768
EV/EBITDA
5.60
6.41
Interest
1,122
54
Interest/NOPBT
0.36%
0.02%