Loading...
XSHG603180
Market cap442mUSD
Jan 02, Last price  
21.18CNY
1D
0.81%
1Q
3.62%
IPO
-5.89%
Name

GoldenHome Living Co Ltd

Chart & Performance

D1W1MN
XSHG:603180 chart
P/E
11.07
P/S
0.89
EPS
1.91
Div Yield, %
3.43%
Shrs. gr., 5y
4.81%
Rev. gr., 5y
16.46%
Revenues
3.65b
+2.59%
400,515,218561,492,603686,205,873783,511,1081,098,888,6591,441,967,1041,701,677,9722,125,444,7912,639,838,9583,447,773,1223,553,346,6983,645,484,510
Net income
292m
+5.40%
22,977,17630,759,90840,027,55847,337,63996,225,330166,748,221210,190,541242,496,668292,652,401337,979,626277,071,681292,032,805
CFO
644m
+160.82%
58,466,248100,152,10978,948,064189,053,584249,093,553357,384,800325,384,359402,125,219673,089,121403,376,091247,050,616644,351,648
Dividend
Jul 05, 20240.6 CNY/sh
Earnings
May 21, 2025

Profile

GoldenHome Living Co., Ltd. engages in the research, design, development, production, sale, installation, and service of integrated kitchen cabinets, and customized and smart home products in China. It also offers wardrobes, wooden doors, and smart home appliances. The company sells its products through a network of 1585 kitchen cabinet stores; 722 Jujia wardrobe stores; and 181 Jujia wooden door stores. GoldenHome Living Co., Ltd. was founded in 1999 and is headquartered in Xiamen, China.
URL
https://www.goldenhome.cc/
IPO date
May 12, 2017
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,645,485
2.59%
3,553,347
3.06%
Cost of revenue
3,272,787
3,179,335
Unusual Expense (Income)
NOPBT
372,697
374,012
NOPBT Margin
10.22%
10.53%
Operating Taxes
11,519
20,936
Tax Rate
3.09%
5.60%
NOPAT
361,179
353,076
Net income
292,033
5.40%
277,072
-18.02%
Dividends
(110,890)
(163,646)
Dividend yield
2.66%
3.71%
Proceeds from repurchase of equity
(896)
BB yield
0.02%
Debt
Debt current
682,300
689,758
Long-term debt
806,546
30,000
Deferred revenue
36,426
14,793
Other long-term liabilities
37,995
4,867
Net debt
389,074
(698,239)
Cash flow
Cash from operating activities
644,352
247,051
CAPEX
(565,315)
(628,440)
Cash from investing activities
(1,097,210)
Cash from financing activities
643,938
152,210
FCF
8,159
3,266
Balance
Cash
2,165,326
1,417,997
Long term investments
(1,065,555)
Excess cash
917,497
1,240,329
Stockholders' equity
1,668,142
1,533,957
Invested Capital
3,354,699
2,053,279
ROIC
13.36%
20.62%
ROCE
8.66%
11.22%
EV
Common stock shares outstanding
165,928
153,906
Price
25.09
-12.49%
28.67
-25.53%
Market cap
4,163,127
-5.65%
4,412,496
-22.35%
EV
4,561,184
3,722,639
EBITDA
521,521
504,121
EV/EBITDA
8.75
7.38
Interest
6,726
1,972
Interest/NOPBT
1.80%
0.53%