Loading...
XSHG603179
Market cap3.19bUSD
Jan 08, Last price  
47.92CNY
1D
2.63%
1Q
-8.95%
IPO
410.87%
Name

Jiangsu Xinquan Automotive Trim Co Ltd

Chart & Performance

D1W1MN
XSHG:603179 chart
P/E
28.99
P/S
2.21
EPS
1.65
Div Yield, %
0.76%
Shrs. gr., 5y
6.97%
Rev. gr., 5y
25.43%
Revenues
10.57b
+52.19%
550,315,187695,241,668789,166,684902,110,4201,710,841,6863,095,081,4623,405,004,0093,035,644,9423,680,489,2094,612,700,0016,946,694,96810,571,883,599
Net income
806m
+71.19%
30,524,98938,663,72747,487,25352,569,020113,672,913250,165,308282,043,948183,225,873257,692,577284,014,410470,535,778805,532,030
CFO
590m
-21.90%
-61,546,80017,687,50057,969,34583,916,576108,900,02328,280,842491,390,170013,828,285211,006,183755,472,285589,994,936
Dividend
Jun 27, 20240.3 CNY/sh
Earnings
May 29, 2025

Profile

Jiangsu Xinquan Automotive Trim Co.,Ltd. designs, develops, manufactures, sells, and supplies auto parts in China. The company offers interior and exterior trim components and molds; and dashboard, top cabinet, door panel, column, and bumper assemblies. Jiangsu Xinquan Automotive Trim Co.,Ltd. was founded in 2001 and is headquartered in Changzhou, China.
URL
https://www.xinquan.cn/
IPO date
Mar 17, 2017
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
10,571,884
52.19%
6,946,695
50.60%
Cost of revenue
9,214,347
6,097,019
Unusual Expense (Income)
NOPBT
1,357,536
849,676
NOPBT Margin
12.84%
12.23%
Operating Taxes
108,717
51,390
Tax Rate
8.01%
6.05%
NOPAT
1,248,819
798,285
Net income
805,532
71.19%
470,536
65.67%
Dividends
(178,003)
(112,454)
Dividend yield
0.72%
0.60%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
100,481
694,835
Long-term debt
1,518,824
391,782
Deferred revenue
84,479
73,272
Other long-term liabilities
85,267
1
Net debt
144,028
227,842
Cash flow
Cash from operating activities
589,995
755,472
CAPEX
(1,073,758)
Cash from investing activities
(987,808)
Cash from financing activities
1,135,469
FCF
267,886
310,244
Balance
Cash
1,415,592
858,775
Long term investments
59,684
Excess cash
946,682
511,440
Stockholders' equity
2,483,527
2,021,293
Invested Capital
5,726,616
4,673,274
ROIC
24.02%
18.78%
ROCE
20.34%
16.38%
EV
Common stock shares outstanding
487,302
487,302
Price
50.71
31.75%
38.49
15.62%
Market cap
24,711,083
31.75%
18,756,253
15.62%
EV
24,903,263
19,034,233
EBITDA
1,653,146
1,062,366
EV/EBITDA
15.06
17.92
Interest
57,439
43,650
Interest/NOPBT
4.23%
5.14%