Loading...
XSHG603169
Market cap944mUSD
Jan 09, Last price  
5.27CNY
1D
-3.11%
1Q
2.91%
IPO
-67.48%
Name

Lanzhou LS Heavy Equipment Co Ltd

Chart & Performance

D1W1MN
XSHG:603169 chart
P/E
44.78
P/S
1.33
EPS
0.12
Div Yield, %
2.34%
Shrs. gr., 5y
4.43%
Rev. gr., 5y
15.18%
Revenues
5.16b
+3.65%
1,242,879,3301,159,250,3261,304,988,6031,447,361,4292,465,814,9751,735,711,5112,984,885,3842,546,747,6193,437,821,9122,900,840,8384,037,060,9874,980,330,9385,162,006,857
Net income
154m
-12.62%
90,650,83167,214,22749,373,464432,802,555646,472,55116,419,9078,988,741088,710,1610122,728,595175,933,175153,734,629
CFO
262m
-15.26%
017,362,5520123,117,1790000721,357,528666,300,874131,944,670308,643,067261,544,859
Dividend
Jul 03, 20180.003 CNY/sh

Profile

Lanzhou LS Heavy Equipment Co., Ltd. engages in the research and development, design, manufacture, installation, and after-sale technical service of petrochemical equipment in China and internationally. It offers pressure vessel, reforming reactor, hydrogenation reactor, threaded heat exchanger, diaphragm heat exchanger, high pressure vessel, circulating hydrogen desulfurization towers, etc.; high-pressure tubular reactors, and large towers for chemical industries; gasification furnaces, shift furnaces, water washing towers, intermediate heat exchangers, waste heat boilers, etc. for coal chemical industry; fine chemicals; and reaction kettles, special material containers, etc. The company was founded in 1953 and is based in Lanzhou, China.
URL
http://www.lshec.com/
IPO date
Oct 09, 2014
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
5,162,007
3.65%
4,980,331
23.37%
Cost of revenue
4,855,960
4,530,283
Unusual Expense (Income)
NOPBT
306,047
450,048
NOPBT Margin
5.93%
9.04%
Operating Taxes
2,707
Tax Rate
0.60%
NOPAT
306,047
447,342
Net income
153,735
-12.62%
175,933
43.35%
Dividends
(160,779)
Dividend yield
2.00%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,559,151
2,306,167
Long-term debt
1,083,931
642,371
Deferred revenue
66,919
28,022
Other long-term liabilities
42,033
Net debt
1,071,396
908,798
Cash flow
Cash from operating activities
261,545
308,643
CAPEX
(24,345)
Cash from investing activities
(725,554)
Cash from financing activities
391,184
FCF
840,923
(597,053)
Balance
Cash
1,313,790
1,367,795
Long term investments
257,896
671,945
Excess cash
1,313,586
1,790,723
Stockholders' equity
997,687
1,631,387
Invested Capital
5,055,975
4,653,609
ROIC
6.30%
9.68%
ROCE
4.91%
6.96%
EV
Common stock shares outstanding
1,306,157
1,306,292
Price
6.16
-2.84%
6.34
-30.41%
Market cap
8,045,925
-2.85%
8,281,890
-13.56%
EV
9,335,918
9,395,582
EBITDA
455,617
589,299
EV/EBITDA
20.49
15.94
Interest
152,352
169,559
Interest/NOPBT
49.78%
37.68%