XSHG603160
Market cap5.28bUSD
Dec 26, Last price
84.35CNY
1D
1.27%
1Q
32.63%
Jan 2017
-17.90%
IPO
174.22%
Name
Shenzhen Goodix Technology Co Ltd
Chart & Performance
Profile
Shenzhen Goodix Technology Co., Ltd. operates as an integrated solution provider for applications based on IC design and software development offering software and hardware semiconductor solutions worldwide. It provides biometric authentication solutions for android devices, IoT applications, and automotive electronics. The company offers microcontrollers; Bluetooth low energy SoC chips; heart rate sensors; audio amplifiers; fingerprint sensors, including in-display fingerprint sensor, live finger detection, invisible fingerprint sensor, covered fingerprint sensor, and fingerprint sensor with hard coating solutions; and touchscreen and touchkey controllers, and mousepad solutions. Its products and solutions are used by various mobile brands, including Huawei, OPPO, vivo, Xiaomi, Samsung, Google, Amazon, Dell, HP, LG, OnePlus, Nokia, ASUS, etc. The company sells its products directly, as well as through agents and distributors to module makers, integrated solution providers, and device manufactures. The company was formerly known as Shenzhen Huiding Technology Co., Ltd. and changed its name to Shenzhen Goodix Technology Co., Ltd. in April 2017. Shenzhen Goodix Technology Co., Ltd. was founded in 2002 and is headquartered in Shenzhen, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 4,408,052 30.26% | 3,383,952 -40.77% | 5,712,872 -14.57% | |||||||
Cost of revenue | 3,830,368 | 3,694,095 | 5,037,399 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 577,684 | (310,143) | 675,473 | |||||||
NOPBT Margin | 13.11% | 11.82% | ||||||||
Operating Taxes | (90,816) | |||||||||
Tax Rate | ||||||||||
NOPAT | 668,500 | (310,143) | 675,473 | |||||||
Net income | 165,055 | 859,922 -48.17% | ||||||||
Dividends | (18,591) | (100,051) | (204,516) | |||||||
Dividend yield | 0.06% | 0.44% | 0.42% | |||||||
Proceeds from repurchase of equity | (105,404) | (1) | ||||||||
BB yield | 0.33% | 0.00% | ||||||||
Debt | ||||||||||
Debt current | 211,191 | 627,439 | 433,730 | |||||||
Long-term debt | 311,688 | 240,595 | 394,681 | |||||||
Deferred revenue | 17,095 | 18,665 | ||||||||
Other long-term liabilities | 12,714 | 15,707 | 1 | |||||||
Net debt | (2,750,842) | (2,229,626) | (3,652,929) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,785,771 | 321,776 | ||||||||
CAPEX | (433,826) | |||||||||
Cash from investing activities | (1,728,215) | 1,225,511 | ||||||||
Cash from financing activities | (309,691) | |||||||||
FCF | 1,865,312 | (968,524) | (438,109) | |||||||
Balance | ||||||||||
Cash | 4,021,385 | 2,914,726 | 4,481,340 | |||||||
Long term investments | (747,663) | 182,935 | ||||||||
Excess cash | 3,053,319 | 2,928,463 | 4,195,696 | |||||||
Stockholders' equity | 6,316,387 | 6,258,937 | 7,105,108 | |||||||
Invested Capital | 5,492,756 | 5,652,384 | 5,209,355 | |||||||
ROIC | 12.00% | 14.96% | ||||||||
ROCE | 6.71% | 7.11% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 458,486 | 449,516 | 455,481 | |||||||
Price | 69.10 37.65% | 50.20 -53.42% | 107.77 -30.72% | |||||||
Market cap | 31,681,377 40.40% | 22,565,725 -54.03% | 49,087,151 -32.10% | |||||||
EV | 28,930,535 | 20,336,099 | 45,434,222 | |||||||
EBITDA | 906,519 | 72,160 | 967,545 | |||||||
EV/EBITDA | 31.91 | 281.82 | 46.96 | |||||||
Interest | 24,084 | 23,467 | 21,366 | |||||||
Interest/NOPBT | 4.17% | 3.16% |