Loading...
XSHG603158
Market cap551mUSD
Dec 26, Last price  
8.29CNY
1D
1.72%
1Q
14.82%
Jan 2017
-42.79%
IPO
41.23%
Name

Changzhou Tenglong Auto Parts Co Ltd

Chart & Performance

D1W1MN
XSHG:603158 chart
P/E
20.70
P/S
1.22
EPS
0.40
Div Yield, %
1.82%
Shrs. gr., 5y
2.75%
Rev. gr., 5y
26.54%
Revenues
3.30b
+23.74%
325,759,797387,765,014448,500,471552,441,384624,525,819774,758,708904,007,0781,018,362,3091,033,542,4431,771,918,3632,206,588,4052,669,717,1213,303,617,765
Net income
194m
+57.54%
45,090,16655,059,14469,420,76089,315,69292,834,637118,352,573130,817,720116,950,289121,956,631155,824,03491,496,644123,430,154194,456,407
CFO
283m
+95.42%
31,004,50076,251,29844,266,501113,913,99890,022,39449,254,952147,647,250128,632,868106,940,966165,161,12981,711,885144,957,574283,282,737
Dividend
Jul 04, 20240.16 CNY/sh
Earnings
May 16, 2025

Profile

Changzhou Tenglong AutoPartsCo.,Ltd. researches, develops, manufactures, and sells auto parts in China. The company offers air-conditioning pipe lines, such as compressor suction, IHX, compressor exhaust, expansion valve inlet and outlet, and condenser connecting pipe assemblies; auto heat exchange connecting tubes, including heater and oil cooling inlet and outlet pipes, and evaporator inlet pipes; and auto heat exchange accessories comprising filling valves, connectors, covers, flanges, and brackets. It also provides receiving driers; auto sensors consisting of diesel engine exhaust temperature, water temperature, and sunlight sensors; EGR cooling parts; auto precision aluminum tubes, such as intercooler, afflux, and flat tubes, as well as KOMO pipes; and reservoir package in master cylinder for automobile brake systems. The company also exports its products to North America, South America, Europe, Japan, and South Asia regions. Changzhou Tenglong AutoPartsCo.,Ltd. was founded in 1997 and is based in Changzhou, China.
URL
http://www.cztl.com/
IPO date
Mar 20, 2015
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
3,303,618
23.74%
2,669,717
20.99%
2,206,588
24.53%
Cost of revenue
2,862,136
2,297,300
1,886,967
Unusual Expense (Income)
NOPBT
441,482
372,417
319,622
NOPBT Margin
13.36%
13.95%
14.48%
Operating Taxes
32,348
27,944
12,039
Tax Rate
7.33%
7.50%
3.77%
NOPAT
409,134
344,473
307,583
Net income
194,456
57.54%
123,430
34.90%
91,497
-41.28%
Dividends
(73,421)
(35,057)
Dividend yield
1.55%
1.01%
Proceeds from repurchase of equity
21,800
BB yield
-0.63%
Debt
Debt current
794,733
739,137
590,269
Long-term debt
69,193
195,692
247,448
Deferred revenue
32,161
28,999
28,201
Other long-term liabilities
1
1
1
Net debt
54,666
301,454
138,252
Cash flow
Cash from operating activities
283,283
144,958
81,712
CAPEX
(327,139)
Cash from investing activities
(232,781)
Cash from financing activities
(97,843)
369,763
FCF
312,708
66,449
(5,345)
Balance
Cash
565,088
473,704
582,709
Long term investments
244,172
159,670
116,756
Excess cash
644,079
499,889
589,136
Stockholders' equity
1,447,152
1,387,381
1,391,239
Invested Capital
2,575,654
2,559,539
2,361,970
ROIC
15.93%
14.00%
14.57%
ROCE
13.65%
12.10%
10.75%
EV
Common stock shares outstanding
486,141
490,799
435,698
Price
9.74
37.38%
7.09
-39.84%
11.79
13.79%
Market cap
4,735,014
36.07%
3,479,767
-32.23%
5,135,016
18.98%
EV
5,025,145
4,013,011
5,514,503
EBITDA
558,111
475,623
410,066
EV/EBITDA
9.00
8.44
13.45
Interest
35,080
34,704
34,398
Interest/NOPBT
7.95%
9.32%
10.76%