Loading...
XSHG
603138
Market cap598mUSD
Aug 01, Last price  
15.28CNY
1D
1.06%
1Q
12.52%
IPO
195.14%
Name

Beijing Vastdata Technology Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
—
P/S
16.50
EPS
—
Div Yield, %
—
Shrs. gr., 5y
2.29%
Rev. gr., 5y
-13.38%
Revenues
262m
-13.57%
196,219,170252,871,289332,139,354391,189,324470,277,212518,078,332536,807,377551,293,052396,713,025420,613,707302,942,574261,832,119
Net income
-81m
14,556,93219,396,81031,321,67836,163,84443,604,93656,889,92454,152,64258,756,53934,653,4325,146,2330-81,182,665
CFO
-58m
6,301,28017,782,32611,700,59146,103,62543,792,23419,539,44077,147,09031,161,19385,446,28900-58,037,095
Dividend
Jul 04, 20220.026 CNY/sh

Profile

Beijing Vastdata Technology Co., Ltd. provides data technology services in China. It offers databases, data calculations, and data storage related products and services. The company was founded in 2007 and is based in Beijing, China.
URL
http://www.vastdata.com.cn/
IPO date
Mar 06, 2017
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
261,832
-13.57%
302,943
-27.98%
Cost of revenue
324,529
372,540
Unusual Expense (Income)
NOPBT
(62,697)
(69,598)
NOPBT Margin
Operating Taxes
(18,048)
Tax Rate
NOPAT
(44,649)
(69,598)
Net income
(81,183)
 
Dividends
(59)
(7,310)
Dividend yield
0.00%
0.13%
Proceeds from repurchase of equity
(124)
(954)
BB yield
0.00%
0.02%
Debt
Debt current
7,390
Long-term debt
(1,227)
6,827
Deferred revenue
2,415
Other long-term liabilities
1
10,409
Net debt
(699,054)
(751,663)
Cash flow
Cash from operating activities
(58,037)
CAPEX
(21,975)
Cash from investing activities
(187,703)
Cash from financing activities
(9,351)
FCF
(7,004)
(84,175)
Balance
Cash
645,216
747,956
Long term investments
52,611
17,924
Excess cash
684,736
750,733
Stockholders' equity
321,066
460,778
Invested Capital
477,717
426,990
ROIC
ROCE
EV
Common stock shares outstanding
279,940
279,836
Price
17.80
-13.38%
20.55
29.33%
Market cap
4,982,936
-13.35%
5,750,628
29.99%
EV
4,258,801
4,998,965
EBITDA
(44,795)
(56,972)
EV/EBITDA
Interest
384
524
Interest/NOPBT