Loading...
XSHG
603129
Market cap5.01bUSD
Jul 11, Last price  
235.25CNY
1D
1.19%
1Q
46.85%
IPO
989.62%
Name

Zhejiang CFMoto Power Co Ltd

Chart & Performance

D1W1MN
P/E
35.63
P/S
2.96
EPS
6.60
Div Yield, %
0.88%
Shrs. gr., 5y
2.42%
Rev. gr., 5y
36.61%
Revenues
12.11b
+6.44%
1,098,138,2291,338,751,9431,200,198,2831,401,053,2581,817,825,9722,545,462,5813,242,231,5744,525,615,2607,861,487,95611,378,016,89812,110,347,152
Net income
1.01b
+43.65%
42,902,85790,898,96259,284,95788,267,76797,405,105120,250,079181,056,640364,899,048411,522,357701,366,2971,007,519,139
CFO
1.38b
-18.44%
106,837,64950,789,100120,189,300247,135,600187,546,885212,569,880423,563,298773,855,291263,723,8981,697,760,3721,384,697,207
Dividend
Jun 07, 20242.08 CNY/sh

Profile

Zhejiang Cfmoto Power Co.,Ltd develops, manufactures, and markets motorcycles, all-terrain vehicles, side-by-side utility vehicles, powersports engines, gears, parts, and apparel and accessories worldwide. The company was founded in 1989 and is based in Hangzhou, China.
IPO date
Aug 18, 2017
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
12,110,347
6.44%
11,378,017
44.73%
Cost of revenue
10,383,089
10,332,581
Unusual Expense (Income)
NOPBT
1,727,258
1,045,436
NOPBT Margin
14.26%
9.19%
Operating Taxes
134,685
34,554
Tax Rate
7.80%
3.31%
NOPAT
1,592,573
1,010,882
Net income
1,007,519
43.65%
701,366
70.43%
Dividends
(212,140)
(124,361)
Dividend yield
1.38%
0.74%
Proceeds from repurchase of equity
74,826
4,377
BB yield
-0.49%
-0.03%
Debt
Debt current
10,018
Long-term debt
218,237
25,023
Deferred revenue
70,330
67,689
Other long-term liabilities
125,016
83,577
Net debt
(4,785,886)
(4,554,664)
Cash flow
Cash from operating activities
1,384,697
1,697,760
CAPEX
Cash from investing activities
(869,861)
Cash from financing activities
(160,399)
FCF
1,075,191
749,343
Balance
Cash
4,604,675
4,388,448
Long term investments
399,449
201,257
Excess cash
4,398,606
4,020,805
Stockholders' equity
2,598,056
2,012,437
Invested Capital
2,878,396
2,418,064
ROIC
60.14%
31.11%
ROCE
31.53%
23.57%
EV
Common stock shares outstanding
150,601
150,186
Price
102.24
-9.14%
112.52
-34.96%
Market cap
15,397,423
-8.88%
16,898,872
-29.03%
EV
10,744,699
12,427,259
EBITDA
1,877,981
1,132,873
EV/EBITDA
5.72
10.97
Interest
14,533
1,887
Interest/NOPBT
0.84%
0.18%