Loading...
XSHG603126
Market cap671mUSD
Dec 26, Last price  
8.03CNY
1D
1.01%
1Q
45.74%
Jan 2017
-33.08%
IPO
-10.08%
Name

Sinoma Energy Conservation Ltd

Chart & Performance

D1W1MN
XSHG:603126 chart
P/E
34.18
P/S
1.60
EPS
0.23
Div Yield, %
1.12%
Shrs. gr., 5y
—
Rev. gr., 5y
10.36%
Revenues
3.07b
-4.74%
938,532,9841,318,560,4751,326,194,5451,203,957,3871,059,774,3461,521,463,3741,373,468,7351,497,116,2221,683,911,3931,873,581,4372,273,118,8272,597,026,1572,940,843,5083,219,431,5543,066,774,629
Net income
143m
-8.56%
99,893,735220,808,293224,347,921137,024,30690,966,758106,413,625107,090,371130,256,235133,117,082129,786,642123,101,149134,741,791139,836,035156,857,276143,432,015
CFO
171m
+26.77%
452,003,423171,535,7550079,303,291202,121,403216,970,544370,696,2500297,112,385121,412,022144,927,00945,119,560134,936,214171,059,199
Dividend
Jun 28, 20240.083 CNY/sh
Earnings
May 07, 2025

Profile

Sinoma Energy Conservation Ltd. provides various products and services in the field of energy-saving and environmental protection in China and internationally. The company offers energy conservation and environmental protection engineering, industrial energy-saving engineering, clean energy engineering, and environmental protection engineering services; and building energy-saving materials. It also researches and manufactures waste and biomass boilers, thermal equipment, and calcium silicate boards. The company was founded in 1998 and is based in Tianjin, China. Sinoma Energy Conservation Ltd. is a subsidiary of China National Materials Group Co., Ltd.
URL
http://www.sinoma-ec.cn/
IPO date
Jul 31, 2014
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
3,066,775
-4.74%
3,219,432
9.47%
2,940,844
13.24%
Cost of revenue
2,682,538
2,858,545
2,540,211
Unusual Expense (Income)
NOPBT
384,236
360,886
400,632
NOPBT Margin
12.53%
11.21%
13.62%
Operating Taxes
16,872
26,623
28,597
Tax Rate
4.39%
7.38%
7.14%
NOPAT
367,364
334,263
372,035
Net income
143,432
-8.56%
156,857
12.17%
139,836
3.78%
Dividends
(54,945)
(51,892)
(48,840)
Dividend yield
1.34%
1.24%
0.96%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
34,506
57,771
102,000
Long-term debt
349,258
232,484
63,500
Deferred revenue
14,457
25,003
36,069
Other long-term liabilities
16,247
14,896
20,127
Net debt
(937,536)
(808,354)
(807,769)
Cash flow
Cash from operating activities
171,059
134,936
45,120
CAPEX
(82,817)
Cash from investing activities
(27,433)
Cash from financing activities
65,686
71,819
5,427
FCF
330,185
123,843
82,035
Balance
Cash
1,242,134
1,071,911
949,106
Long term investments
79,167
26,697
24,163
Excess cash
1,167,962
937,637
826,227
Stockholders' equity
2,494,203
2,396,020
2,223,162
Invested Capital
1,784,754
1,785,989
1,623,567
ROIC
20.58%
19.61%
26.24%
ROCE
12.98%
13.21%
16.29%
EV
Common stock shares outstanding
610,609
610,500
610,500
Price
6.74
-1.89%
6.87
-17.23%
8.30
35.40%
Market cap
4,115,504
-1.87%
4,194,135
-17.23%
5,067,150
35.40%
EV
3,610,021
3,792,450
4,606,538
EBITDA
469,404
437,741
465,536
EV/EBITDA
7.69
8.66
9.90
Interest
15,257
9,707
3,855
Interest/NOPBT
3.97%
2.69%
0.96%