Loading...
XSHG603118
Market cap971mUSD
Dec 27, Last price  
9.01CNY
1D
-0.66%
1Q
22.59%
Jan 2017
-49.64%
IPO
4.77%
Name

Shenzhen Gongjin Electronics Co Ltd

Chart & Performance

D1W1MN
XSHG:603118 chart
P/E
109.61
P/S
0.83
EPS
0.08
Div Yield, %
2.33%
Shrs. gr., 5y
1.00%
Rev. gr., 5y
0.47%
Revenues
8.53b
-22.27%
3,906,432,3624,994,726,8254,982,140,9125,515,549,2596,532,431,3166,543,025,3757,555,325,6788,333,939,9807,840,845,6938,841,982,63110,808,249,36310,973,637,0618,529,966,215
Net income
65m
-71.46%
137,529,632173,751,492168,861,011196,473,531252,596,630343,097,381101,368,269192,414,075310,831,290346,729,990395,560,531226,742,88764,716,055
CFO
861m
+132.84%
473,431,44763,154,597137,941,378312,359,8450894,047,765204,212,000515,804,145944,468,600332,649,121411,162,291369,688,807860,795,690
Dividend
Jun 03, 20240.127 CNY/sh
Earnings
May 20, 2025

Profile

Shenzhen Gongjin Electronics Co., Ltd. engages in the research and development, manufacture, and sale of wideband communication terminal products in China and internationally. It offers PON access, 3G, and LTE terminal products; EOC access and other products; and wireless products, including enterprise Wi-Fi, SOHO router, Wi-Fi adapter, and 802.11ac products, as well as PLC, wired broadband, IP camera, power supply, transceiver, small cell, and cellular IoT module products. The company was founded in 1998 and is based in Shenzhen, China.
URL
http://www.twsz.com/
IPO date
Feb 25, 2015
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
8,529,966
-22.27%
10,973,637
1.53%
10,808,249
22.24%
Cost of revenue
8,048,766
10,206,297
10,179,170
Unusual Expense (Income)
NOPBT
481,201
767,340
629,079
NOPBT Margin
5.64%
6.99%
5.82%
Operating Taxes
20,030
28,825
13,959
Tax Rate
4.16%
3.76%
2.22%
NOPAT
461,170
738,515
615,120
Net income
64,716
-71.46%
226,743
-42.68%
395,561
14.08%
Dividends
(165,186)
(118,660)
(104,724)
Dividend yield
2.28%
1.91%
1.41%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,375,045
1,760,366
1,677,735
Long-term debt
439,577
108,428
Deferred revenue
21,289
17,276
14,594
Other long-term liabilities
(27,246)
Net debt
(973,627)
99,330
313,833
Cash flow
Cash from operating activities
860,796
369,689
411,162
CAPEX
(529,487)
Cash from investing activities
(746,083)
116,289
Cash from financing activities
667,082
296,837
FCF
1,550,630
412,950
(424,582)
Balance
Cash
2,471,222
1,575,668
1,363,903
Long term investments
317,026
193,796
Excess cash
2,361,750
1,220,782
823,490
Stockholders' equity
2,522,093
2,543,424
2,353,838
Invested Capital
4,554,210
5,709,081
5,795,923
ROIC
8.99%
12.84%
11.79%
ROCE
6.96%
11.03%
9.50%
EV
Common stock shares outstanding
808,951
781,913
775,733
Price
8.96
12.70%
7.95
-16.84%
9.56
-7.72%
Market cap
7,248,198
16.60%
6,216,210
-16.18%
7,416,011
-7.72%
EV
6,622,850
6,323,675
7,729,843
EBITDA
676,133
939,182
806,202
EV/EBITDA
9.80
6.73
9.59
Interest
80,414
41,526
24,412
Interest/NOPBT
16.71%
5.41%
3.88%