Loading...
XSHG603117
Market cap525mUSD
Dec 27, Last price  
6.40CNY
1D
-2.88%
1Q
41.91%
Jan 2017
-46.32%
IPO
-4.58%
Name

Jiangsu Wanlin Modern Logistics Co Ltd

Chart & Performance

D1W1MN
XSHG:603117 chart
P/E
—
P/S
9.88
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
2.99%
Rev. gr., 5y
-16.24%
Revenues
388m
-12.94%
248,822,660366,417,018351,021,935436,111,895379,693,835400,216,340675,375,983941,843,564941,408,710721,145,052579,892,094446,013,111388,294,368
Net income
-228m
57,798,308101,384,560119,963,549111,090,27773,594,13080,225,910104,191,83598,292,72573,447,71347,943,31300-227,738,435
CFO
117m
291,478,423155,560,875291,608,819192,278,4599,232,9960000000116,588,252
Dividend
Jul 16, 20210.023 CNY/sh
Earnings
Jun 05, 2025

Profile

Jiangsu Wanlin Modern Logistics Co., Ltd. provides wood logistics and wood import agency services in China and internationally. The company offers wood agency procurement logistics services; shipping agency, customs clearance, inspection declaration, agency charter booking, insurance, freight forwarding services, etc.; port loading and unloading stockpiling logistics services; and warehousing and logistics services. It also provides wood processing and logistics services; professional logistic information services; and wood drying, material fumigation, and recycled process waste reuse services. Jiangsu Wanlin Modern Logistics Co., Ltd. was founded in 2011 and is based in Jingjiang, China.
URL
http://www.china-wanlin.com/
IPO date
Jun 29, 2015
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
388,294
-12.94%
446,013
-23.09%
579,892
-19.59%
Cost of revenue
348,799
470,754
461,038
Unusual Expense (Income)
NOPBT
39,495
(24,741)
118,854
NOPBT Margin
10.17%
20.50%
Operating Taxes
7,124
48,867
Tax Rate
18.04%
NOPAT
32,371
(73,608)
118,854
Net income
(227,738)
 
Dividends
(14,562)
Dividend yield
0.58%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
43,858
132,506
846,682
Long-term debt
106,360
239,055
286,163
Deferred revenue
30,411
22,428
Other long-term liabilities
32,091
2,429
2,234
Net debt
105,952
209,900
1,045,460
Cash flow
Cash from operating activities
116,588
CAPEX
(2,018)
Cash from investing activities
57,405
6,617
Cash from financing activities
(183,466)
186,661
797,517
FCF
253,374
1,119,716
907,231
Balance
Cash
27,491
38,779
66,226
Long term investments
16,776
122,882
21,159
Excess cash
24,852
139,360
58,390
Stockholders' equity
170,332
701,533
1,194,911
Invested Capital
1,259,313
1,523,717
3,065,801
ROIC
2.33%
3.39%
ROCE
3.07%
3.70%
EV
Common stock shares outstanding
632,607
633,145
633,145
Price
3.31
19.06%
2.78
-30.15%
3.98
10.56%
Market cap
2,093,928
18.96%
1,760,142
-30.15%
2,519,915
16.80%
EV
2,200,090
1,988,418
3,709,025
EBITDA
115,390
81,147
225,653
EV/EBITDA
19.07
24.50
16.44
Interest
20,766
22,989
51,323
Interest/NOPBT
52.58%
43.18%