XSHG
603116
Market cap551mUSD
Jul 30, Last price
6.99CNY
1D
0.00%
1Q
33.65%
Jan 2017
-55.65%
IPO
-65.10%
Name
Zhejiang Red Dragonfly Footwear Co Ltd
Chart & Performance
Profile
Zhejiang Red Dragonfly Footwear Co., Ltd. manufactures and sells shoes for men, women, and children in China. It also offers accessories and shoe care products. The company sells its products under the Red Dragonfly brand name. It also offers its products online. Zhejiang Red Dragonfly Footwear Co., Ltd. was founded in 1995 and is headquartered in Wenzhou, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 2,468,564 9.65% | 2,251,328 -10.34% | |||||||
Cost of revenue | 2,039,392 | 2,098,145 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 429,172 | 153,183 | |||||||
NOPBT Margin | 17.39% | 6.80% | |||||||
Operating Taxes | 37,572 | ||||||||
Tax Rate | 8.75% | ||||||||
NOPAT | 391,600 | 153,183 | |||||||
Net income | 51,948 | ||||||||
Dividends | (211,656) | (144,050) | |||||||
Dividend yield | 5.87% | 4.88% | |||||||
Proceeds from repurchase of equity | 8,246 | 67,998 | |||||||
BB yield | -0.23% | -2.30% | |||||||
Debt | |||||||||
Debt current | 153,809 | 495,301 | |||||||
Long-term debt | 68,742 | 113,433 | |||||||
Deferred revenue | 347 | 704 | |||||||
Other long-term liabilities | 1 | 1 | |||||||
Net debt | (1,870,971) | (1,421,111) | |||||||
Cash flow | |||||||||
Cash from operating activities | 380,928 | 111,146 | |||||||
CAPEX | (75,411) | ||||||||
Cash from investing activities | 217,702 | 532,913 | |||||||
Cash from financing activities | (566,931) | 160,525 | |||||||
FCF | 499,703 | 294,521 | |||||||
Balance | |||||||||
Cash | 1,752,747 | 2,029,845 | |||||||
Long term investments | 340,775 | ||||||||
Excess cash | 1,970,094 | 1,917,279 | |||||||
Stockholders' equity | 2,329,562 | 2,630,576 | |||||||
Invested Capital | 1,421,858 | 1,926,097 | |||||||
ROIC | 23.39% | 7.90% | |||||||
ROCE | 12.61% | 3.98% | |||||||
EV | |||||||||
Common stock shares outstanding | 576,201 | 576,201 | |||||||
Price | 6.26 22.27% | 5.12 -14.52% | |||||||
Market cap | 3,607,017 22.27% | 2,950,148 -11.54% | |||||||
EV | 1,903,295 | 1,676,637 | |||||||
EBITDA | 605,657 | 315,320 | |||||||
EV/EBITDA | 3.14 | 5.32 | |||||||
Interest | 18,584 | 15,888 | |||||||
Interest/NOPBT | 4.33% | 10.37% |