Loading...
XSHG603100
Market cap1.44bUSD
Dec 25, Last price  
21.51CNY
1D
1.27%
1Q
21.50%
Jan 2017
32.56%
IPO
42.62%
Name

Chongqing Chuanyi Automation Co Ltd

Chart & Performance

D1W1MN
XSHG:603100 chart
P/E
14.66
P/S
1.47
EPS
1.47
Div Yield, %
2.29%
Shrs. gr., 5y
5.23%
Rev. gr., 5y
15.81%
Revenues
7.41b
+16.34%
2,149,446,5092,467,515,8733,088,025,2763,247,750,2133,187,217,2183,346,260,1333,155,352,1013,261,196,8443,127,177,7783,557,030,4993,968,890,4454,253,380,0475,486,608,7036,370,178,0697,410,843,386
Net income
744m
+28.44%
127,736,509126,928,193175,814,816127,703,665141,420,410159,435,624152,882,284129,004,480159,148,954386,553,896234,310,652381,163,542538,662,409579,136,060743,829,755
CFO
708m
+24.42%
103,323,300170,542,2000233,788,255071,220,957155,979,940142,532,0130259,217,857624,044,257566,311,199981,156,663568,962,880707,889,199
Dividend
Jul 15, 20240.75 CNY/sh
Earnings
May 27, 2025

Profile

Chongqing Chuanyi Automation Co., Ltd. researches, manufactures, and markets industrial auto-control systems and devices, and engineering integration services in China. The company offers industrial automation instruments, such as temperature instruments, pressure/differential transmitters, flow meters, level meters, electric actuators, control and special valves, automatic control systems, gas analyzers and systems, liquid analyzers and systems, and laboratory analyzers. It also provides transportation and environmental products, including rail transportations and systems, including PSD/APG system and train electrical traction system; distributed sewage treatment devices; and desulfurization and denitration products. In addition, the company offers materials and components comprising metallic functional materials and sapphire and ruby materials; industrial automation EPC, industrial automation operation and maintenance, valve maintenance and remanufacture, environmental EPC, and rail transit EPC services. It serves power, metallurgy, chemical, nuclear, light, building material, rail transit, municipal engineering, and environmental industries. The company was formerly known as Chongqing Chuanyi Plant Co., Ltd. and changed its name to Chongqing Chuanyi Automation Co., Ltd. Chongqing Chuanyi Automation Co., Ltd. is based in Chongqing, China.
URL
http://www.cqcy.com/
IPO date
Aug 05, 2014
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
7,410,843
16.34%
6,370,178
16.10%
5,486,609
28.99%
Cost of revenue
6,779,920
5,505,059
4,736,442
Unusual Expense (Income)
NOPBT
630,923
865,119
750,167
NOPBT Margin
8.51%
13.58%
13.67%
Operating Taxes
70,319
57,665
66,760
Tax Rate
11.15%
6.67%
8.90%
NOPAT
560,604
807,454
683,407
Net income
743,830
28.44%
579,136
7.51%
538,662
41.32%
Dividends
(249,504)
(237,000)
(118,500)
Dividend yield
1.77%
2.16%
1.42%
Proceeds from repurchase of equity
(53)
(1)
BB yield
0.00%
0.00%
Debt
Debt current
5,000
27,461
224,052
Long-term debt
351,918
411,454
120,153
Deferred revenue
49,152
59,231
72,677
Other long-term liabilities
66,242
21,120
22,210
Net debt
(2,900,591)
(1,712,018)
(2,015,441)
Cash flow
Cash from operating activities
707,889
568,963
981,157
CAPEX
(145,664)
Cash from investing activities
831,885
1,256
Cash from financing activities
(338,422)
FCF
536,313
848,710
1,179,019
Balance
Cash
2,537,085
2,150,933
1,816,902
Long term investments
720,424
542,744
Excess cash
2,886,967
1,832,424
2,085,315
Stockholders' equity
3,064,938
2,794,864
2,495,444
Invested Capital
1,498,344
2,005,576
1,460,697
ROIC
32.00%
46.59%
40.50%
ROCE
14.32%
22.44%
21.03%
EV
Common stock shares outstanding
508,950
350,000
395,000
Price
27.72
-11.41%
31.29
47.87%
21.16
87.59%
Market cap
14,108,081
28.82%
10,951,500
31.03%
8,358,200
87.59%
EV
11,224,059
9,253,535
6,361,818
EBITDA
735,689
932,146
810,835
EV/EBITDA
15.26
9.93
7.85
Interest
20,658
12,864
16,337
Interest/NOPBT
3.27%
1.49%
2.18%