XSHG603088
Market cap506mUSD
Jan 07, Last price
8.57CNY
1D
2.76%
1Q
21.39%
Jan 2017
-5.86%
IPO
258.72%
Name
JDM JingDa Machine Ningbo Co Ltd
Chart & Performance
Profile
JDM JingDaMachine(Ningbo)Co.Ltd manufactures and sells precision stamping press, HVAC equipment, and automation equipment in China and internationally. It offers heat exchanger equipment, such as fin press lines; vertical, horizontal, portable, and expander machines; automatic hairpin and return benders; return bend washing machines; and return bend ring loader, end sealing machine, CNC tube performing machine, and CNC chipless cutting machine, as well as tube mills, form mills, fin core line, core builder, form blades, stamping press, folded tube mill, heavy duty fin mill, and track and mini fin mills. The company also provides tube bender, tube lacing machine, horizontal portable coil expander, tube cutting bending end forming machine, tube sealing and end forming machines, CNC hole punching machines, spinning sheet flanger, and hole drilling machine. In addition, it offers servo presses, double point multilink presses, two-point press, single point precision press, motor core press, double crank precision press machine, powder metallurgy forming machine, high speed presses, and mechanical presses. The company was formerly known as Ningdo JingDa Electromechanical Technology Co,Ltd. and changed its name to JDM JingDaMachine(Ningbo)Co.Ltd in 2011. JDM JingDaMachine(Ningbo)Co.Ltd was founded in 1990 and is based in Ningbo, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 708,587 8.94% | 650,446 21.85% | |||||||
Cost of revenue | 486,456 | 469,510 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 222,131 | 180,935 | |||||||
NOPBT Margin | 31.35% | 27.82% | |||||||
Operating Taxes | 24,830 | 23,091 | |||||||
Tax Rate | 11.18% | 12.76% | |||||||
NOPAT | 197,301 | 157,845 | |||||||
Net income | 159,239 11.58% | 142,718 66.35% | |||||||
Dividends | (97,040) | (55,319) | |||||||
Dividend yield | 2.60% | 1.79% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 2,844 | 15,905 | |||||||
Long-term debt | 102 | 204 | |||||||
Deferred revenue | 3,826 | 4,003 | |||||||
Other long-term liabilities | 5,394 | 2,996 | |||||||
Net debt | (277,788) | (282,244) | |||||||
Cash flow | |||||||||
Cash from operating activities | 173,191 | 152,455 | |||||||
CAPEX | |||||||||
Cash from investing activities | (59,501) | 65,453 | |||||||
Cash from financing activities | (109,462) | ||||||||
FCF | 237,911 | 82,494 | |||||||
Balance | |||||||||
Cash | 411,371 | 298,354 | |||||||
Long term investments | (130,637) | ||||||||
Excess cash | 245,305 | 265,832 | |||||||
Stockholders' equity | 726,011 | 645,983 | |||||||
Invested Capital | 502,964 | 385,770 | |||||||
ROIC | 44.40% | 45.69% | |||||||
ROCE | 29.69% | 27.77% | |||||||
EV | |||||||||
Common stock shares outstanding | 433,186 | 430,259 | |||||||
Price | 8.62 19.72% | 7.20 -6.93% | |||||||
Market cap | 3,734,063 20.54% | 3,097,866 -6.93% | |||||||
EV | 3,465,479 | 2,824,296 | |||||||
EBITDA | 244,329 | 203,587 | |||||||
EV/EBITDA | 14.18 | 13.87 | |||||||
Interest | 683 | 2,486 | |||||||
Interest/NOPBT | 0.31% | 1.37% |