XSHG603085
Market cap519mUSD
Jan 10, Last price
9.67CNY
1D
1.04%
1Q
11.66%
Jan 2017
-50.04%
IPO
118.25%
Name
Zhejiang Tiancheng Controls Co Ltd
Chart & Performance
Profile
Zhejiang Tiancheng Controls Co., Ltd. engages in the research and development, production, sale, and service of automobile seats in China and internationally. The company's products include construction machinery seats, commercial vehicle seats, passenger car seats, aviation seats, and child safety seats, as well as foam and seat covers, and light weight products. Zhejiang Tiancheng Controls Co., Ltd. was founded in 1992 and is headquartered in Tiantai, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 1,426,838 0.14% | 1,424,865 -16.37% | |||||||
Cost of revenue | 1,298,883 | 1,395,690 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 127,955 | 29,175 | |||||||
NOPBT Margin | 8.97% | 2.05% | |||||||
Operating Taxes | (1,981) | ||||||||
Tax Rate | |||||||||
NOPAT | 129,936 | 29,175 | |||||||
Net income | 14,171 | ||||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | (28,203) | (1) | |||||||
BB yield | 0.70% | 0.00% | |||||||
Debt | |||||||||
Debt current | 247,986 | 192,008 | |||||||
Long-term debt | 454,644 | 406,776 | |||||||
Deferred revenue | 16,511 | 19,395 | |||||||
Other long-term liabilities | 28,730 | ||||||||
Net debt | 532,865 | 387,609 | |||||||
Cash flow | |||||||||
Cash from operating activities | 50,059 | 89,495 | |||||||
CAPEX | (166,233) | ||||||||
Cash from investing activities | (165,356) | ||||||||
Cash from financing activities | 63,793 | 52,130 | |||||||
FCF | 18,175 | 63,483 | |||||||
Balance | |||||||||
Cash | 166,213 | 211,175 | |||||||
Long term investments | 3,553 | ||||||||
Excess cash | 98,424 | 139,932 | |||||||
Stockholders' equity | (96,298) | 449,664 | |||||||
Invested Capital | 1,642,507 | 1,340,116 | |||||||
ROIC | 8.71% | 2.00% | |||||||
ROCE | 8.25% | 1.96% | |||||||
EV | |||||||||
Common stock shares outstanding | 397,298 | 384,849 | |||||||
Price | 10.20 -4.14% | 10.64 33.67% | |||||||
Market cap | 4,052,436 -1.03% | 4,094,793 45.92% | |||||||
EV | 4,585,301 | 4,482,402 | |||||||
EBITDA | 246,660 | 147,514 | |||||||
EV/EBITDA | 18.59 | 30.39 | |||||||
Interest | 22,479 | 24,125 | |||||||
Interest/NOPBT | 17.57% | 82.69% |