Loading...
XSHG603083
Market cap1.59bUSD
Dec 25, Last price  
47.26CNY
Name

CIG ShangHai Co Ltd

Chart & Performance

D1W1MN
XSHG:603083 chart
P/E
128.76
P/S
3.96
EPS
0.37
Div Yield, %
0.46%
Shrs. gr., 5y
4.00%
Rev. gr., 5y
-0.44%
Revenues
3.09b
-18.46%
870,375,9421,758,102,9402,644,227,9661,997,890,4212,486,540,2763,156,324,2232,973,748,5612,708,835,6102,919,538,9983,785,610,4753,086,846,522
Net income
95m
-44.59%
3,886,58173,607,673122,829,75266,318,03860,600,50276,777,51421,746,194067,259,806171,468,50195,018,198
CFO
143m
+154.10%
41,732,800304,130,650285,185,61634,485,704197,916,4990159,394,2200056,254,655142,942,400
Dividend
Sep 27, 20240.03 CNY/sh
Earnings
Apr 08, 2025

Profile

CIG ShangHai Co., Ltd. engages in the research, development, manufacture, and sale of ICT products worldwide. The company provides wireless access network products, including indoor access points (APs), outdoor APs, outdoor CPE products, and 4G/5G small cells; and wired access products, such as XGS-PON single family units, residential gateway units, small form pluggable series products, and multiple dwelling units. It also offers carrier-grade Ethernet switches; home networking products; and light emitting and detecting devices for optical communications. The company was founded in 2006 and is headquartered in Shanghai, China.
URL
https://www.cigtech.com/
IPO date
Nov 10, 2017
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
3,086,847
-18.46%
3,785,610
29.66%
2,919,539
7.78%
Cost of revenue
2,781,927
3,460,133
2,640,693
Unusual Expense (Income)
NOPBT
304,920
325,478
278,846
NOPBT Margin
9.88%
8.60%
9.55%
Operating Taxes
(1,051)
7,043
Tax Rate
2.16%
NOPAT
305,971
318,434
278,846
Net income
95,018
-44.59%
171,469
154.93%
67,260
 
Dividends
(55,790)
Dividend yield
0.56%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,111,827
1,133,031
903,086
Long-term debt
291,774
73,997
203,937
Deferred revenue
29,622
30,281
43,237
Other long-term liabilities
93,881
1
Net debt
951,063
812,261
822,058
Cash flow
Cash from operating activities
142,942
56,255
CAPEX
(203,161)
Cash from investing activities
(204,545)
14,251
Cash from financing activities
93,083
231,772
60,683
FCF
36,734
152,354
(157,543)
Balance
Cash
437,977
390,207
245,311
Long term investments
14,560
4,560
39,654
Excess cash
298,195
205,487
138,988
Stockholders' equity
846,874
685,693
493,198
Invested Capital
3,277,101
2,987,660
2,647,627
ROIC
9.77%
11.30%
11.42%
ROCE
8.45%
10.10%
9.89%
EV
Common stock shares outstanding
263,939
256,081
253,285
Price
37.72
235.59%
11.24
-15.11%
13.24
-7.28%
Market cap
9,955,796
245.89%
2,878,349
-14.17%
3,353,491
-1.24%
EV
11,056,805
3,690,610
4,175,548
EBITDA
587,772
608,906
567,023
EV/EBITDA
18.81
6.06
7.36
Interest
62,984
57,903
38,816
Interest/NOPBT
20.66%
17.79%
13.92%