XSHG
603079
Market cap413mUSD
Jul 09, Last price
17.54CNY
1D
-0.79%
1Q
5.22%
IPO
43.84%
Name
Zhejiang Shengda Bio-pharm Co Ltd
Chart & Performance
Profile
Zhejiang Shengda Bio-Pharm Co., Ltd. engages in the research, development, production, and sale of food and feed additives worldwide. The company offers vitamins, such as biotin and folic acid, etc.; biological fresh-keeping agents, including nisin and natamycin; and intermediate APIs. It also produces natural food preservatives. The company is based in Tiantai, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 727,406 -1.44% | 738,019 -6.55% | |||||||
Cost of revenue | 717,185 | 671,873 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 10,220 | 66,146 | |||||||
NOPBT Margin | 1.41% | 8.96% | |||||||
Operating Taxes | 8,894 | 6,084 | |||||||
Tax Rate | 87.02% | 9.20% | |||||||
NOPAT | 1,326 | 60,062 | |||||||
Net income | (54,063) -271.71% | 31,484 -58.44% | |||||||
Dividends | (10,271) | (23,966) | |||||||
Dividend yield | 0.42% | 1.12% | |||||||
Proceeds from repurchase of equity | (10,576) | ||||||||
BB yield | 0.43% | ||||||||
Debt | |||||||||
Debt current | 94,298 | 33,231 | |||||||
Long-term debt | 144,304 | 609 | |||||||
Deferred revenue | 5,464 | 7,583 | |||||||
Other long-term liabilities | 1 | ||||||||
Net debt | (98,833) | (347,578) | |||||||
Cash flow | |||||||||
Cash from operating activities | 64,421 | 40,718 | |||||||
CAPEX | (245,927) | ||||||||
Cash from investing activities | (241,519) | ||||||||
Cash from financing activities | 176,980 | ||||||||
FCF | (92,474) | 28,653 | |||||||
Balance | |||||||||
Cash | 326,736 | 320,718 | |||||||
Long term investments | 10,700 | 60,700 | |||||||
Excess cash | 301,066 | 344,517 | |||||||
Stockholders' equity | 609,762 | 674,251 | |||||||
Invested Capital | 1,212,687 | 1,026,245 | |||||||
ROIC | 0.12% | 5.92% | |||||||
ROCE | 0.67% | 4.80% | |||||||
EV | |||||||||
Common stock shares outstanding | 168,947 | 171,189 | |||||||
Price | 14.57 16.10% | 12.55 -27.46% | |||||||
Market cap | 2,461,553 14.57% | 2,148,421 -27.46% | |||||||
EV | 2,378,029 | 1,816,292 | |||||||
EBITDA | 82,833 | 134,393 | |||||||
EV/EBITDA | 28.71 | 13.51 | |||||||
Interest | 1,834 | 4,559 | |||||||
Interest/NOPBT | 17.95% | 6.89% |