XSHG603078
Market cap818mUSD
Jan 08, Last price
15.56CNY
1D
-0.83%
1Q
6.07%
IPO
111.13%
Name
Jiangyin Jianghua Micro-Electronic Materials Co Ltd
Chart & Performance
Profile
Jiangyin Jianghua Microelectronics Materials Co., Ltd manufactures and supplies ultra-pure wet electronic chemicals for microelectronics and optoelectronics in China and internationally. It offers ultra-clean high purity reagents and photoresist reagents for use in semiconductors, crystalline silicon solar energy PVs, and flat panel displays; and wet electronic chemicals for use in the manufacturing process of LEDs, silicon wafers products, lithium batteries, opto-magnetism products, etc. The company supplies its products to semiconductor companies, as well as crystalline silicon solar energy companies and large-size LCD manufacturers under the Jianghua brand name. Jiangyin Jianghua Microelectronics Materials Co., Ltd was founded in 2001 and is based in Jiangyin, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 1,029,908 9.66% | 939,162 18.56% | |||||||
Cost of revenue | 858,948 | 761,565 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 170,960 | 177,597 | |||||||
NOPBT Margin | 16.60% | 18.91% | |||||||
Operating Taxes | 14,999 | 4,778 | |||||||
Tax Rate | 8.77% | 2.69% | |||||||
NOPAT | 155,960 | 172,819 | |||||||
Net income | 105,251 -0.46% | 105,737 87.12% | |||||||
Dividends | (35,805) | (17,638) | |||||||
Dividend yield | 0.58% | 0.29% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 5,005 | 192,914 | |||||||
Long-term debt | 281,861 | 275,329 | |||||||
Deferred revenue | 27,529 | 26,319 | |||||||
Other long-term liabilities | 2 | 293,685 | |||||||
Net debt | (558,353) | (530,317) | |||||||
Cash flow | |||||||||
Cash from operating activities | 145,603 | 122,446 | |||||||
CAPEX | (98,579) | ||||||||
Cash from investing activities | (85,515) | ||||||||
Cash from financing activities | (217,553) | 681,657 | |||||||
FCF | 445,604 | (80,973) | |||||||
Balance | |||||||||
Cash | 845,219 | 998,560 | |||||||
Long term investments | 1 | 2 | |||||||
Excess cash | 793,724 | 951,602 | |||||||
Stockholders' equity | 1,161,225 | 1,039,537 | |||||||
Invested Capital | 1,394,319 | 1,679,050 | |||||||
ROIC | 10.15% | 10.91% | |||||||
ROCE | 7.81% | 6.75% | |||||||
EV | |||||||||
Common stock shares outstanding | 385,675 | 385,637 | |||||||
Price | 16.02 1.52% | 15.78 0.32% | |||||||
Market cap | 6,178,519 1.53% | 6,085,356 16.81% | |||||||
EV | 5,859,910 | 5,767,140 | |||||||
EBITDA | 283,869 | 261,740 | |||||||
EV/EBITDA | 20.64 | 22.03 | |||||||
Interest | 13,498 | 19,068 | |||||||
Interest/NOPBT | 7.90% | 10.74% |