XSHG603055
Market cap1.26bUSD
Jan 14, Last price
10.44CNY
1D
2.25%
1Q
-7.36%
IPO
0.19%
Name
Zhe Jiang Taihua New Material Co Ltd
Chart & Performance
Profile
Zhe Jiang Taihua New Material Co., Ltd. engages in the research and development, spinning, weaving, dyeing, finishing, and selling of environmental protection and health, outdoor sports, special protection, and other functional fabrics in China. It offers cool, antibacterial, hygroscopic and sweat releasing, recycled environment-friendly, nylon mechanical stretch, air textured, and dope dyed yarns, as well as sleeping bags. The company also exports its products worldwide. Zhe Jiang Taihua New Material Co., Ltd. was founded in 2001 and is based in Jiaxing, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 5,093,852 27.07% | 4,008,564 -5.83% | |||||||
Cost of revenue | 4,616,291 | 3,471,205 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 477,561 | 537,359 | |||||||
NOPBT Margin | 9.38% | 13.41% | |||||||
Operating Taxes | 31,608 | 23,482 | |||||||
Tax Rate | 6.62% | 4.37% | |||||||
NOPAT | 445,954 | 513,877 | |||||||
Net income | 449,114 67.16% | 268,679 -42.06% | |||||||
Dividends | (171,082) | (147,558) | |||||||
Dividend yield | 1.60% | 1.69% | |||||||
Proceeds from repurchase of equity | (10,343) | (1) | |||||||
BB yield | 0.10% | 0.00% | |||||||
Debt | |||||||||
Debt current | 1,539,375 | 486,392 | |||||||
Long-term debt | 2,266,575 | 1,326,777 | |||||||
Deferred revenue | 104,968 | 51,953 | |||||||
Other long-term liabilities | 3 | 1 | |||||||
Net debt | 3,031,872 | 1,247,283 | |||||||
Cash flow | |||||||||
Cash from operating activities | 303,407 | 595,125 | |||||||
CAPEX | (1,772,039) | ||||||||
Cash from investing activities | (1,734,621) | ||||||||
Cash from financing activities | 1,579,091 | 502,474 | |||||||
FCF | (1,732,236) | 63,566 | |||||||
Balance | |||||||||
Cash | 765,839 | 565,885 | |||||||
Long term investments | 8,239 | ||||||||
Excess cash | 519,385 | 365,457 | |||||||
Stockholders' equity | 3,067,188 | 2,844,140 | |||||||
Invested Capital | 7,766,206 | 5,545,598 | |||||||
ROIC | 6.70% | 9.99% | |||||||
ROCE | 5.76% | 9.09% | |||||||
EV | |||||||||
Common stock shares outstanding | 887,766 | 866,706 | |||||||
Price | 12.04 19.21% | 10.10 -37.15% | |||||||
Market cap | 10,688,698 22.10% | 8,753,732 -36.57% | |||||||
EV | 13,720,571 | 10,001,015 | |||||||
EBITDA | 839,135 | 864,848 | |||||||
EV/EBITDA | 16.35 | 11.56 | |||||||
Interest | 91,205 | 82,543 | |||||||
Interest/NOPBT | 19.10% | 15.36% |