Loading...
XSHG603050
Market cap756mUSD
Dec 23, Last price  
20.25CNY
1D
-3.43%
1Q
-7.74%
IPO
108.76%
Name

Shijiazhuang Kelin Electric Co Ltd

Chart & Performance

D1W1MN
XSHG:603050 chart
P/E
18.45
P/S
1.41
EPS
1.10
Div Yield, %
2.38%
Shrs. gr., 5y
3.79%
Rev. gr., 5y
26.18%
Revenues
3.90b
+48.88%
319,260,857426,502,635507,776,476605,475,306793,727,108969,473,9421,220,653,8261,427,649,2921,753,241,9172,039,207,6832,622,597,8183,904,518,500
Net income
299m
+161.36%
58,801,97957,730,28651,341,49956,639,69166,539,01272,758,46187,055,63590,315,511110,314,79088,612,764114,433,772299,084,858
CFO
417m
45,271,68429,870,260081,684,79584,006,69322,306,90847,231,097162,833,57719,172,66400417,183,783
Dividend
Jun 07, 20240.48 CNY/sh
Earnings
May 09, 2025

Profile

Shijiazhuang Kelin Electric Co., Ltd. designs, manufactures, and sells electrical power distribution and metering products in China. The company offers smart meters and metering infrastructure products; substation systems, power distribution monitoring products, switchgears, circuit breakers, and transformers; and electrical vehicle charging stations, line loss management products, fault location indicators, and simple meters. It also provides renewable energy products, such as photovoltaic information collection terminals and inverters. Shijiazhuang Kelin Electric Co., Ltd. was founded in 2000 and is based in Shijiazhuang, China.
URL
http://www.kechina.com/
IPO date
Apr 14, 2017
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
3,904,518
48.88%
2,622,598
28.61%
2,039,208
16.31%
Cost of revenue
3,303,483
2,337,204
1,897,684
Unusual Expense (Income)
NOPBT
601,035
285,394
141,524
NOPBT Margin
15.39%
10.88%
6.94%
Operating Taxes
29,800
12,308
7,428
Tax Rate
4.96%
4.31%
5.25%
NOPAT
571,235
273,086
134,095
Net income
299,085
161.36%
114,434
29.14%
88,613
-19.67%
Dividends
(131,575)
(32,442)
(34,064)
Dividend yield
2.70%
1.27%
1.17%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
12,136
40,403
145,656
Long-term debt
1,126,393
1,158,871
437,319
Deferred revenue
98,377
103,772
68,827
Other long-term liabilities
(419,198)
Net debt
234,075
422,452
24,896
Cash flow
Cash from operating activities
417,184
CAPEX
(102,653)
Cash from investing activities
(65,747)
Cash from financing activities
(172,190)
544,202
179,373
FCF
566,350
(247,449)
104,715
Balance
Cash
876,947
706,054
487,054
Long term investments
27,507
70,768
71,025
Excess cash
709,228
645,692
456,119
Stockholders' equity
1,107,264
883,786
797,141
Invested Capital
2,129,189
2,003,353
1,037,312
ROIC
27.65%
17.96%
12.42%
ROCE
21.18%
10.77%
7.40%
EV
Common stock shares outstanding
271,895
227,094
227,094
Price
17.95
59.70%
11.24
-12.60%
12.86
35.51%
Market cap
4,880,521
91.20%
2,552,541
-12.60%
2,920,434
36.06%
EV
5,145,775
3,000,096
2,965,858
EBITDA
658,991
331,522
176,300
EV/EBITDA
7.81
9.05
16.82
Interest
50,389
38,512
10,616
Interest/NOPBT
8.38%
13.49%
7.50%